Files
xml_to_json/ceshi0/报表附件/建筑乙供地材汇总表.rptx
chentianrui 4459270336 上传文件
2025-10-21 11:34:54 +08:00

1256 lines
118 KiB
XML

<?xml version="1.0" encoding="UTF-8"?>
<ReportCfg templateVersion="1.0">
<GlobalFilters>
<globalFilter dataSrcName="建筑_材机分析_材料" ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
<globalFilter dataSrcName="建筑_材机分析_材料" ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
</GlobalFilters>
<RowConfigs>
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList/>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList/>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B4)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
<rowConfig RowName="建筑_材机分析_材料" DataSourceName="建筑_材机分析_材料" RowType="数据行" physicalRpt="材机分析_材料" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="材机分析/建筑">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B4==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[地材类型]" LeftShowName="" RightValue="砂" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;编码,名称,单位,供货方,预算价不含税,市场价不含税,预算价含税,市场价含税&quot;,&quot;数量&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O5==0 and P5==0 and I5==0 and J5==0 and D5==0){1}" ConditionName="过滤数量、不含税合价、含税合价均为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B7)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
<rowConfig RowName="建筑_材机分析_材料" DataSourceName="建筑_材机分析_材料" RowType="数据行" physicalRpt="材机分析_材料" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="材机分析/建筑">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B7==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[地材类型]" LeftShowName="" RightValue="石" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;编码,名称,单位,供货方,预算价不含税,市场价不含税,预算价含税,市场价含税&quot;,&quot;数量&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O8==0 and P8==0 and I8==0 and J8==0 and D8==0){1}" ConditionName="过滤数量、不含税合价、含税合价均为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B10)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
<rowConfig RowName="建筑_材机分析_材料" DataSourceName="建筑_材机分析_材料" RowType="数据行" physicalRpt="材机分析_材料" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="材机分析/建筑">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B10==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[地材类型]" LeftShowName="" RightValue="土、渣" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;编码,名称,单位,供货方,预算价不含税,市场价不含税,预算价含税,市场价含税&quot;,&quot;数量&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O11==0 and P11==0 and I11==0 and J11==0 and D11==0){1}" ConditionName="过滤数量、不含税合价、含税合价均为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B13)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
<rowConfig RowName="建筑_材机分析_材料" DataSourceName="建筑_材机分析_材料" RowType="数据行" physicalRpt="材机分析_材料" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="材机分析/建筑">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B13==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[地材类型]" LeftShowName="" RightValue="灰" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;编码,名称,单位,供货方,预算价不含税,市场价不含税,预算价含税,市场价含税&quot;,&quot;数量&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O14==0 and P14==0 and I14==0 and J14==0 and D14==0){1}" ConditionName="过滤数量、不含税合价、含税合价均为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B16)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
<rowConfig RowName="建筑_材机分析_材料" DataSourceName="建筑_材机分析_材料" RowType="数据行" physicalRpt="材机分析_材料" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="材机分析/建筑">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B16==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[地材类型]" LeftShowName="" RightValue="墙地砖" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;编码,名称,单位,供货方,预算价不含税,市场价不含税,预算价含税,市场价含税&quot;,&quot;数量&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O17==0 and P17==0 and I17==0 and J17==0 and D17==0){1}" ConditionName="过滤数量、不含税合价、含税合价均为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList/>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O19==0 and P19==0 and I19==0 and J19==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
</RowConfigs>
<rows freezingRow="-1" freezingCol="-1" startRow="0" startCol="0">
<cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="文本" text="编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="文本" text="项目名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="数量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="供货方" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="文本" text="单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="文本" text="市场单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="文本" text="单价价差不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="文本" text="合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="文本" text="市场合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="文本" text="合价价差不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="文本" text="单价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="文本" text="市场单价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="文本" text="单价价差含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="文本" text="合价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="文本" text="市场合价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="文本" text="合价价差含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="1" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="2" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="砂" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="3" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="公式" text="" formual="=G4-F4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=D4*F4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=D4*G4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=D4*H4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=M4-L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=D4*L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=D4*M4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=D4*N4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="4" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="公式" text="" formual="=SUM(D4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=SUM(I4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=SUM(J4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=SUM(K4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=SUM(O4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=SUM(P4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=SUM(Q4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="5" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="石" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="6" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="公式" text="" formual="=G7-F7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=D7*F7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=D7*G7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=D7*H7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=M7-L7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=D7*L7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=D7*M7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=D7*N7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="7" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="公式" text="" formual="=SUM(D7)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=SUM(I7)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=SUM(J7)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=SUM(K7)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=SUM(O7)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=SUM(P7)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=SUM(Q7)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="8" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="土、渣" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="9" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="公式" text="" formual="=G10-F10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=D10*F10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=D10*G10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=D10*H10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=M10-L10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=D10*L10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=D10*M10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=D10*N10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="10" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="公式" text="" formual="=SUM(D10)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=SUM(I10)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=SUM(J10)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=SUM(K10)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=SUM(O10)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=SUM(P10)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=SUM(Q10)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="11" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="灰" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="12" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="公式" text="" formual="=G13-F13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=D13*F13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=D13*G13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=D13*H13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=M13-L13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=D13*L13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=D13*M13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=D13*N13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="13" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="公式" text="" formual="=SUM(D13)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=SUM(I13)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=SUM(J13)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=SUM(K13)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=SUM(O13)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=SUM(P13)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=SUM(Q13)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="14" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="墙地砖" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="15" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="公式" text="" formual="=G16-F16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=D16*F16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=D16*G16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=D16*H16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=M16-L16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=D16*L16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=D16*M16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=D16*N16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="16" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="公式" text="" formual="=SUM(D16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=SUM(I16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=SUM(J16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=SUM(K16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=SUM(O16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=SUM(P16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=SUM(Q16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="17" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
<cells rowNum="18" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="合计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=SUM(I5)+SUM(I8)+SUM(I11)+SUM(I14)+SUM(I17)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=SUM(J5)+SUM(J8)+SUM(J11)+SUM(J14)+SUM(J17)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=SUM(K5)+SUM(K8)+SUM(K11)+SUM(K14)+SUM(K17)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=SUM(O5)+SUM(O8)+SUM(O11)+SUM(O14)+SUM(O17)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=SUM(P5)+SUM(P8)+SUM(P11)+SUM(P14)+SUM(P17)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=SUM(Q5)+SUM(Q8)+SUM(Q11)+SUM(Q14)+SUM(Q17)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
</rows>
<cols>
<col colNum="0" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="编码" Filed="编码"/>
<col colNum="1" colWidth="56" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称" Filed="项目名称"/>
<col colNum="2" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="单位"/>
<col colNum="3" colWidth="68" hideColWidth="0" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="数量" Filed="数量"/>
<col colNum="4" colWidth="58" hideColWidth="70" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="供货方" Filed="供货方"/>
<col colNum="5" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="单价不含税.预算价"/>
<col colNum="6" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="单价不含税.市场价"/>
<col colNum="7" colWidth="70" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价不含税.价差"/>
<col colNum="8" colWidth="98" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="预算价" Filed="合价不含税.预算价"/>
<col colNum="9" colWidth="164" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="市场价" Filed="合价不含税.市场价"/>
<col colNum="10" colWidth="99" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="价差" Filed="合价不含税.价差"/>
<col colNum="11" colWidth="84" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="单价含税.预算价"/>
<col colNum="12" colWidth="84" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="单价含税.市场价"/>
<col colNum="13" colWidth="60" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价含税.价差"/>
<col colNum="14" colWidth="169" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="预算价" Filed="合价含税.预算价"/>
<col colNum="15" colWidth="155" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="市场价" Filed="合价含税.市场价"/>
<col colNum="16" colWidth="172" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="价差" Filed="合价含税.价差"/>
</cols>
<mergeCells>
<mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
<mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
<mergeCell startRow="0" endRow="1" startCol="2" endCol="2"/>
<mergeCell startRow="0" endRow="1" startCol="3" endCol="3"/>
<mergeCell startRow="0" endRow="1" startCol="4" endCol="4"/>
<mergeCell startRow="0" endRow="0" startCol="5" endCol="7"/>
<mergeCell startRow="0" endRow="0" startCol="8" endCol="10"/>
<mergeCell startRow="0" endRow="0" startCol="11" endCol="13"/>
<mergeCell startRow="0" endRow="0" startCol="14" endCol="16"/>
</mergeCells>
</ReportCfg>