chentianrui
113 lines
26 KiB
XML
113 lines
26 KiB
XML
<Document>
|
|
<TabDefs>
|
|
<TabDef Title="Record.LastValue" Type="6" />
|
|
<TabDef Title="Record.FormulaTaxRate" Type="6" />
|
|
<TabDef Title="Record.CanEdit" Type="3" />
|
|
<TabDef Title="Record.costtype" Type="6" />
|
|
<TabDef Title="Record.isBiao1Show" Type="3" />
|
|
<TabDef Title="Record.price" Type="1" />
|
|
<TabDef Title="Record.OutPut" Type="3" />
|
|
<TabDef Title="Record.tbprice" Type="1" />
|
|
<TabDef Title="Record.japrice" Type="1" />
|
|
<TabDef Title="Record.CostRate" Type="1" />
|
|
<TabDef Title="Record.安装费" Type="6" />
|
|
<TabDef Title="Record.unit" Type="6" />
|
|
<TabDef Title="Field.代码" Type="6" />
|
|
<TabDef Title="kzzd.jstotalcost" Type="6" />
|
|
<TabDef Title="Record.itemvalue" Type="1" />
|
|
<TabDef Title="Record.施工费" Type="6" />
|
|
<TabDef Title="Record.TaxRate" Type="1" />
|
|
<TabDef Title="Record.itemid" Type="6" />
|
|
<TabDef Title="Record.单位投资" Type="6" />
|
|
<TabDef Title="kzzd.isrecjstotalcost" Type="6" />
|
|
<TabDef Title="Record.合计" Type="6" />
|
|
<TabDef Title="Record.FormulaRate" Type="6" />
|
|
<TabDef Title="FormulaTable.专业" Type="6" />
|
|
<TabDef Title="Record.isEnabled" Type="3" />
|
|
<TabDef Title="Record.CostName" Type="6" />
|
|
<TabDef Title="Record.isBidquoteOrWoktitleCost" Type="3" />
|
|
<TabDef Title="Record.isJSTotalCost" Type="3" />
|
|
<TabDef Title="Field.计算" Type="3" />
|
|
<TabDef Title="Record.其他费" Type="6" />
|
|
<TabDef Title="Record.ColorSign" Type="6" />
|
|
<TabDef Title="Record.占总计" Type="6" />
|
|
<TabDef Title="Field.名称" Type="6" />
|
|
<TabDef Title="Record.代码" Type="6" />
|
|
<TabDef Title="Record.phasetype" Type="2" />
|
|
<TabDef Title="Record.zbPrice" Type="1" />
|
|
<TabDef Title="Record.IsReportRow" Type="6" />
|
|
<TabDef Title="Record.SID" Type="6" />
|
|
<TabDef Title="Record.jxMergeItem" Type="3" />
|
|
<TabDef Title="Record.WBSCode" Type="6" />
|
|
<TabDef Title="Record.IsFixRow" Type="6" />
|
|
<TabDef Title="Record.设备费" Type="6" />
|
|
<TabDef Title="Record.jsPrice" Type="1" />
|
|
<TabDef Title="FormulaTable.Name" Type="6" />
|
|
<TabDef Title="Field.默认" Type="3" />
|
|
</TabDefs>
|
|
<DataDefs>
|
|
<FormulaTable 专业="架空输电线路工程" Name="总算表">
|
|
<FieldList>
|
|
<Field 名称="代码" />
|
|
<Field 名称="安装费" 代码="AZF" 默认="0" 计算="1" />
|
|
<Field 名称="设备费" 代码="SBF" 默认="0" 计算="1" />
|
|
<Field 名称="其他费" 代码="QTF" 默认="0" 计算="1" />
|
|
<Field 名称="合计" 代码="HJF" 默认="1" 计算="1" />
|
|
<Field 名称="占总计" 代码="ZZJ" 默认="0" 计算="1" />
|
|
<Field 名称="单位投资" 代码="DWTZ" 默认="0" 计算="1" />
|
|
<Field 名称="施工费" 代码="SGF" 默认="0" 计算="1" />
|
|
</FieldList>
|
|
<RecordList>
|
|
<Record 代码="BTGC" CostName="架空输电线路本体工程" SID="一" unit="%" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" phasetype="1" itemid="92" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" 合计="BTGC.AZF+BTGC.SBF+BTGC.QTF" 占总计="BTGC.HJF/JTTZ.HJF*100" 单位投资="BTGC.HJF/线路亘长" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="10893281.096582" isrecjstotalcost="true" />
|
|
<Record 代码="XLBT" CostName="一般线路本体工程" SID="（一）" unit="%" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" phasetype="1" itemid="93" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 安装费="本体工程费" 合计="XLBT.AZF+XLBT.SBF+XLBT.QTF" 占总计="XLBT.HJF/JTTZ.HJF*100" 单位投资="XLBT.HJF/线路亘长" 施工费="本体工程费-@线路.主材_取费_甲供主材费含税-@线路.主材_取费_甲供主材损耗费含税-@线路.主材_取费_甲供主材价差含税-@线路.主材_取费_甲供主材损耗价差含税-@线路.主材_不取费_甲供主材费含税-@线路.主材_不取费_甲供主材损耗费含税-@线路.主材_不取费_甲供主材价差含税-@线路.主材_不取费_甲供主材损耗价差含税" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="10893281.096582" isrecjstotalcost="true" />
|
|
</Record>
|
|
</Record>
|
|
<Record 代码="FZSS" CostName="辅助设施工程" SID="二" unit="%" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" WBSCode="3A000000" phasetype="1" itemid="94" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 其他费="辅助费用" 合计="FZSS.AZF+FZSS.SBF+FZSS.QTF" 占总计="FZSS.HJF/JTTZ.HJF*100" 单位投资="FZSS.HJF/线路亘长" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="0" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="HJ" CostName="小计" unit="%" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" phasetype="1" itemid="95" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 安装费="BTGC.AZF+FZSS.AZF" 设备费="BTGC.SBF+FZSS.SBF" 其他费="FZSS.QTF" 合计="HJ.AZF+HJ.SBF+HJ.QTF" 占总计="HJ.HJF/JTTZ.HJF*100" 单位投资="HJ.HJF/线路亘长" 施工费="BTGC.SGF" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="10893281.096582" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="JC" CostName="其中：编制基准期价差" SID="三" unit="元" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" WBSCode="35000000" phasetype="1" itemid="96" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 安装费="编制基准期价差" 合计="JC.AZF+JC.SBF+JC.QTF" 占总计="JC.HJF/JTTZ.HJF*100" 单位投资="JC.HJF/线路亘长" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="1508328.494171" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="SBGZF" CostName="设备购置费" SID="四" unit="元" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" phasetype="1" itemid="97" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 设备费="设备购置费" 合计="SBGZF.AZF+SBGZF.SBF+SBGZF.QTF" 占总计="SBGZF.HJF/JTTZ.HJF*100" 单位投资="SBGZF.HJF/线路亘长" 施工费="@线路.设备_普通设备_乙供设备费不含税+@线路.设备_普通设备_乙供设备运杂费+@线路.设备_普通设备_乙供设备税金+@线路.设备_主要设备_乙供设备费不含税+@线路.设备_主要设备_乙供设备运杂费+@线路.设备_主要设备_乙供设备税金" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="0" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="QTFY" CostName="其他费用" SID="五" unit="元" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" WBSCode="34000000" phasetype="1" itemid="98" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 其他费="其他费用" 合计="QTFY.AZF+QTFY.SBF+QTFY.QTF" 占总计="QTFY.HJF/JTTZ.HJF*100" 单位投资="QTFY.HJF/线路亘长" 施工费="@场地征用费.YW" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="0" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="3520781.13987" isrecjstotalcost="true" />
|
|
<Record CostName="其中：建设场地征用及清理费" SID="1" unit="%" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" phasetype="1" itemid="99" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 其他费="@其他费用.A" 合计="@其他费用.A" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="0" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="788065.13987" isrecjstotalcost="true" />
|
|
</Record>
|
|
</Record>
|
|
<Record 代码="JBYBF" CostName="基本预备费" SID="六" unit="%" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" WBSCode="38000000" phasetype="1" itemid="100" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 其他费="(HJ.HJF+SBGZF.HJF+QTFY.HJF)*基本预备费费率/100" 合计="JBYBF.AZF+JBYBF.SBF+JBYBF.QTF" 占总计="JBYBF.HJF/JTTZ.HJF*100" 单位投资="JBYBF.HJF/线路亘长" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="144140.622365" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="TSXM" CostName="特殊项目" SID="七" unit="%" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" WBSCode="36000000" phasetype="1" itemid="101" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 合计="TSXM.AZF+TSXM.SBF+TSXM.QTF" 占总计="TSXM.HJF/JTTZ.HJF*100" 单位投资="TSXM.HJF/线路亘长" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="0" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="JTTZ" CostName="工程静态投资（一～七项合计）" unit="元" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" phasetype="1" itemid="102" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 安装费="HJ.AZF+SBGZF.AZF+QTFY.AZF+JBYBF.AZF+TSXM.AZF" 设备费="HJ.SBF+SBGZF.SBF+QTFY.SBF+JBYBF.SBF+TSXM.SBF" 其他费="HJ.QTF+SBGZF.QTF+QTFY.QTF+JBYBF.QTF+TSXM.QTF" 合计="JTTZ.AZF+JTTZ.SBF+JTTZ.QTF" 占总计="JTTZ.HJF/JTTZ.HJF*100" 单位投资="JTTZ.HJF/线路亘长" 施工费="HJ.SGF+SBGZF.SGF+QTFY.SGF" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="14558202.858816" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="DTFY" CostName="动态费用" SID="八" unit="元" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" WBSCode="37000000" phasetype="1" itemid="103" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 合计="DTFY.AZF+DTFY.SBF+DTFY.QTF" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="258226.123208" isrecjstotalcost="true" />
|
|
<Record 代码="JCYBF" CostName="价差预备费" SID="（一）" unit="元" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" WBSCode="37100000" phasetype="1" itemid="104" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 其他费="价差预备费" 合计="JCYBF.AZF+JCYBF.SBF+JCYBF.QTF" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="0" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="DKLX" CostName="建设期贷款利息" SID="（二）" unit="元" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" WBSCode="37200000" phasetype="1" itemid="105" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 其他费="建设期贷款利息" 合计="DKLX.AZF+DKLX.SBF+DKLX.QTF" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="258226.123208" isrecjstotalcost="true" />
|
|
</Record>
|
|
</Record>
|
|
<Record 代码="DTTZ" CostName="工程动态投资（一～八项合计）" unit="元" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" phasetype="1" itemid="106" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 安装费="JTTZ.AZF+DTFY.AZF" 设备费="JTTZ.SBF+DTFY.SBF" 其他费="JTTZ.QTF+DTFY.QTF" 合计="DTTZ.AZF+DTTZ.SBF+DTTZ.QTF" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="14816428.982024" isrecjstotalcost="true" />
|
|
</Record>
|
|
<Record 代码="ZZS" CostName="其中：可抵扣增值税额" unit="%" FormulaRate="100" CostRate="100.000000" FormulaTaxRate="0" TaxRate="0.000000" IsReportRow="1" IsFixRow="0" phasetype="1" itemid="107" price="0.000000" japrice="0.000000" tbprice="0.000000" itemvalue="0.000000" costtype="18" OutPut="1" jxMergeItem="0" LastValue="0,0,0,0,0,0" 安装费="本体工程可抵扣增值税" 设备费="设备可抵扣增值税" 其他费="其他费用可抵扣增值税" 合计="ZZS.AZF+ZZS.SBF+ZZS.QTF" isJSTotalCost="0" isBiao1Show="0" isEnabled="1" isBidquoteOrWoktitleCost="0" zbPrice="0.000000" jsPrice="0.000000" CanEdit="1" ColorSign="序号:16777215;">
|
|
<kzzd jstotalcost="1190145.884351" isrecjstotalcost="true" />
|
|
</Record>
|
|
</RecordList>
|
|
</FormulaTable>
|
|
</DataDefs>
|
|
</Document>
|