Files
xml_to_json/ceshi1/报表附件/余物清理单位工程汇总表(表三).rptx
T
chentianrui 4459270336 上传文件
2025-10-21 11:34:54 +08:00

2473 lines
262 KiB
XML
Raw Blame History

This file contains invisible Unicode characters
This file contains invisible Unicode characters that are indistinguishable to humans but may be processed differently by a computer. If you think that this is intentional, you can safely ignore this warning. Use the Escape button to reveal them.
<?xml version="1.0" encoding="UTF-8"?>
<ReportCfg BuildThreadCount="1" templateVersion="1.0" syncTableHeader="是">
<GlobalFilters/>
<RowConfigs>
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList/>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList/>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="1" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[最小级]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="项目划分分页" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="0" PagingTag="1"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【按项目划分分页输出】==1){1}" ConditionName="项目划分分页" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="0" PagingTag="1"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(C4,C22,C23,C29)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
<rowConfig RowName="余物清理_消耗量" DataSourceName="余物清理_消耗量" RowType="数据行" physicalRpt="消耗量" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【输出数量为“0”的消耗量】==1)&#10;{&#10;if(C4==&quot;&quot; &amp;&amp; [类型]!=&quot;注解&quot;){1}&#10;}&#10;else if(【输出数量为“0”的消耗量】!=1)&#10;{&#10;if(F4==&quot;&quot; or F4==0)&#10;{&#10;if([类型]!=&quot;注解&quot;){1}&#10;}&#10;}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]==&quot;拆分人工&quot; or [类型]==&quot;拆分材料&quot; or [类型]==&quot;拆分机械&quot;){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第3组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]==&quot;主材&quot; and [拆分]==1){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第4组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]==&quot;主材&quot; and [设备性材料]==0){&#10; if([供货方]==&quot;乙供&quot; and 【显示主材】==&quot;显示甲供&quot;){1}&#10; else if([供货方]==&quot;甲供&quot; and 【显示主材】==&quot;显示乙供&quot;){1}&#10; else if(【显示主材】==&quot;不显示&quot;){1}&#10;}" ConditionName="过滤主材" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第5组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]==&quot;设备&quot; or [设备性材料]==1){&#10; if([供货方]==&quot;乙供&quot; and 【显示设备】==&quot;显示甲供&quot;){1}&#10; else if([供货方]==&quot;甲供&quot; and 【显示设备】==&quot;显示乙供&quot;){1}&#10; else if(【显示设备】==&quot;不显示&quot;){1}&#10;}" ConditionName="过滤设备" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]==&quot;主材&quot; and [设备性材料]==0)&#10;{&#10;if(【显示价格为“0”的主材】==0)&#10;{&#10;if(([预算价不含税]+[预算价含税]+[市场价不含税]+[市场价含税])!=0){1}&#10;else{0}&#10;}&#10;else{1}&#10;}&#10;else if([类型]==&quot;主材&quot; and [设备性材料]==1)&#10;{&#10;if(【显示价格为“0”的设备】==0)&#10;{&#10;if(([预算价不含税]+[预算价含税]+[市场价不含税]+[市场价含税])!=0){1}&#10;else{0}&#10;}&#10;else{1}&#10;}&#10;else if([类型]==&quot;设备&quot;)&#10;{&#10;if(【显示价格为“0”的设备】==0)&#10;{&#10;if(([市场价不含税]+[市场价含税])!=0){1}&#10;else{0}&#10;}&#10;else{1}&#10;}&#10;else&#10;{&#10;1&#10;}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_综合地形定额" DataSourceName="余物清理_综合地形定额" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P5==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="数据列" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[所属项目划分id]" LeftShowName="" RightValue="余物清理_项目划分.[id]" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;所属综合地形id&quot;,&quot;综合地形定额人工费,综合地形定额机械费&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P6==0 or P6==&quot;&quot;){1}" ConditionName="过滤混凝土" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P7==0 or P7==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P8==0 or P8==&quot;&quot;){true}" ConditionName="过滤小安装" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_设备" DataSourceName="余物清理_设备" RowType="数据行" physicalRpt="设备" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备类型]" LeftShowName="" RightValue="主要设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N9==0){true}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;运杂费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_设备" DataSourceName="余物清理_设备" RowType="数据行" physicalRpt="设备" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备类型]" LeftShowName="" RightValue="其他设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N10==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;运杂费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_设备" DataSourceName="余物清理_设备" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N11==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_设备" DataSourceName="余物清理_设备" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N12==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_主材" DataSourceName="余物清理_主材" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N13==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_主材" DataSourceName="余物清理_主材" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N14==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="单行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N15==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_设备" DataSourceName="余物清理_设备" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备类型]" LeftShowName="" RightValue="主要设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[卸车]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N16==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_设备" DataSourceName="余物清理_设备" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备类型]" LeftShowName="" RightValue="其他设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[卸车]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N17==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_主材" DataSourceName="余物清理_主材" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[卸车]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N18==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_设备" DataSourceName="余物清理_设备" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备类型]" LeftShowName="" RightValue="主要设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[保管]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N19==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_设备" DataSourceName="余物清理_设备" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备类型]" LeftShowName="" RightValue="其他设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[保管]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N20==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_主材" DataSourceName="余物清理_主材" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[保管]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N21==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N22==0 or N22==&quot;&quot;){true}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(N23==0 or N23==&quot;&quot;){true}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="单行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O24==0){true}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_主材" DataSourceName="余物清理_主材" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O25==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_主材" DataSourceName="余物清理_主材" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O26==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_主材" DataSourceName="余物清理_主材" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[卸车]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O27==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_主材" DataSourceName="余物清理_主材" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O28==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[保管]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O29==0){true}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_材料" DataSourceName="余物清理_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P30==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_材料" DataSourceName="余物清理_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P31==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_材料" DataSourceName="余物清理_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P32==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[卸车]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_材料" DataSourceName="余物清理_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P33==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[保管]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P34+N34+O34==0){true}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList/>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分取费" DataSourceName="余物清理_项目划分取费" RowType="数据行" physicalRpt="取费表" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="数据列" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[取费表名称]" LeftShowName="" RightValue="余物清理_项目划分.[取费表]" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="【输出取费表】" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[最后一行]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【输出取费表】==0){1}" ConditionName="过滤取费表" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P36==0 or P36==&quot;&quot;){true}" ConditionName="过滤取费表" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="余物清理_项目划分取费" DataSourceName="余物清理_项目划分取费" RowType="数据行" physicalRpt="取费表" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P37==0 or P37==&quot;&quot;){true}" ConditionName="过滤取费表" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【输出取费表】==0){1}" ConditionName="过滤取费表" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
<conditionFilter ConditionType="普通条件" ValueType="数据列" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[取费表名称]" LeftShowName="" RightValue="余物清理_项目划分.[取费表]" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="【输出取费表】" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[最后一行]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【按项目划分分页输出】==1){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
</rowConfig>
</rowConfig>
</RowConfigs>
<rows freezingRow="-1" freezingCol="-1" startRow="27" startCol="18">
<cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="文本" text="序号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="文本" text="编制依据" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="项目名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="项目名称及规格型号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="文本" text="数量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="文本" text="单价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="文本" text="单价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="文本" text="合价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="文本" text="建筑费合价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="20" dataType="文本" text="重量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="21" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="导入表三字段" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="1" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="文本" text="设备" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="文本" text="主材" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="文本" text="金额" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="文本" text="其中:人工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="文本" text="其中:材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="文本" text="其中:甲供材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="文本" text="其中:机械费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="文本" text="设备" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="文本" text="主材" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="文本" text="金额" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="文本" text="其中:人工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="文本" text="其中:材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="文本" text="其中:甲供材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="文本" text="其中:机械费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="20" dataType="文本" text="单重" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="21" dataType="文本" text="总重" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="2" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([最小级]==1){&quot;%&quot;}&#10;else{&quot;&quot;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([最小级]==1){[费率]}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[导入表三字段]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="3" rowHeight="77" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;if(【显示定额调整系数】==1)&#10;{&#10;if([费用类型]==&quot;取费&quot;)&#10;{&#10;[标记]&amp;&quot; &quot;&amp;[带标记编码]&#10;}&#10;else&#10;{&#10;[标记]&amp;&quot; &quot;&amp;[带标记编码]&amp;&quot; &quot;&amp;&quot;不取费&quot;&#10;}&#10;}&#10;else&#10;{&#10;if([费用类型]==&quot;取费&quot;)&#10;{&#10;[标记]&amp;&quot; &quot;&amp;[编码]&#10;}&#10;else&#10;{&#10;[标记]&amp;&quot; &quot;&amp;[编码]&amp;&quot; &quot;&amp;&quot;不取费&quot;&#10;}&#10;}&#10;}&#10;else if([类型]==&quot;主材&quot; and [设备性材料]==0)&#10;{&#10;if(【输出主材编码】==1){if([供货方]==&quot;甲供&quot; and [费用类型]==&quot;不取费&quot;){[编码]&amp;&quot;不取费(甲)&quot;}&#10;else if([供货方]==&quot;甲供&quot; and [费用类型]==&quot;取费&quot;){[编码]&amp;&quot;(甲)&quot;}&#10;else if([供货方]==&quot;乙供&quot; and [费用类型]==&quot;不取费&quot;){[编码]&amp;&quot;不取费&quot;}&#10;else{[编码]}&#10;}&#10;else&#10;{&#10;if([供货方]==&quot;甲供&quot; and [费用类型]==&quot;不取费&quot;){&quot;不取费(甲)&quot;}&#10;else if([供货方]==&quot;甲供&quot; and [费用类型]==&quot;取费&quot;){&quot;(甲)&quot;}&#10;else if([供货方]==&quot;乙供&quot; and [费用类型]==&quot;不取费&quot;){&quot;不取费&quot;}&#10;else{0}&#10;}&#10;}&#10;else if([设备性材料]==1)&#10;{&#10;if(【输出设备编码】==1)&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; [编码]&amp;&quot;(甲设材)&quot;&#10;}&#10;else&#10;{&#10;[编码]&amp;&quot;(乙设材)&quot;&#10;}&#10;}&#10;else&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; &quot;(甲设材)&quot;&#10;}&#10;else&#10;{&#10;&quot;(乙设材)&quot;&#10;}&#10;}&#10;}&#10;else if([类型]==&quot;设备&quot;)&#10;{&#10;if(【输出设备编码】==1)&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; [编码]&amp;&quot;(甲设)&quot;&#10;}&#10;else&#10;{&#10;[编码]&amp;&quot;(乙设)&quot;&#10;}&#10;}&#10;else&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; &quot;(甲设)&quot;&#10;}&#10;else&#10;{&#10;&quot;(乙设)&quot;&#10;}&#10;}&#10;}&#10;else if([类型]==&quot;一笔性费用&quot;)&#10;{&#10;[编码]&amp;&quot;(费)&quot;&#10;}&#10;&#10;else if([类型]==&quot;注解&quot;)&#10;{&#10;[编码]&#10;}&#10;&#10;else if([类型]==&quot;材料&quot;)&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; if(【输出人材机编码】==1){[编码]&amp;&quot;(甲材)&quot;}&#10; else{&quot;(甲材)&quot;}&#10;}&#10;else if([供货方]==&quot;乙供&quot;)&#10;{&#10;if(【输出人材机编码】==1){[编码]&amp;&quot;(乙材)&quot;}&#10; else{&quot;(乙材)&quot;}&#10;}&#10;else&#10;{&#10;if(【输出人材机编码】==1){[编码]}&#10; else{&quot;&quot;}&#10;}&#10;}&#10;else if([类型]==&quot;人工&quot; or [类型]==&quot;机械&quot;){&#10; if(【输出人材机编码】==1){[编码]}&#10; else{&quot;&quot;}&#10;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([类型]==&quot;主材&quot; or [类型]==&quot;注解&quot; or [类型]==&quot;设备&quot; or [类型]==&quot;一笔性费用&quot;)&#10;{&#10;[名称]&amp;&quot; &quot;&amp;[规格型号]&#10;}&#10;else&#10;{&#10;[名称]&#10;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([供货方]==&quot;甲供&quot;){[市场价含税]}&#10;else{[市场价不含税]}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0">
<CellCustomFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<CellCustomFilter ConditionType="普通条件" ValueType="整型" JoinOperator="或者" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</CellFilters>
</cell>
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([供货方]==&quot;甲供&quot; and [拆分]==0)&#10;{&#10;[预算价含税]&#10;}&#10;else if([供货方]==&quot;乙供&quot; and [拆分]==0)&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0">
<CellCustomFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="主材" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<CellCustomFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
</CellFilters>
</cell>
<cell col="8" dataType="公式" text="" formual="=if([类型]==&quot;定额&quot;){J4+K4+M4}&#10;else if([类型]==&quot;一笔性费用&quot;){[单价含税]}&#10;else if([类型]==&quot;人工&quot;){J4}&#10;else if([类型]==&quot;材料&quot;){K4}&#10;else if([类型]==&quot;机械&quot;){M4}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;[人工费]*[人工系数]*[定额系数]&#10;}&#10;&#10;else if([类型]==&quot;人工&quot;)&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;[材料费]*[定额系数]*[材料系数]&#10;}&#10;&#10;else if([类型]==&quot;材料&quot;)&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[甲供材料费不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;[甲供材料费不含税]*[材料系数]*[定额系数]&#10;}&#10;else if([类型]==&quot;材料&quot;)&#10;{&#10;[甲供材料费不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;[机械费]*[定额系数]*[机械系数]&#10;}&#10;&#10;else if([类型]==&quot;机械&quot;)&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F4*G4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=F4*H4" formualNode="" fieldName="[id]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="F4*H4" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=F4*I4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=F4*J4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="公式" text="" formual="=F4*K4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="公式" text="" formual="=F4*L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="公式" text="" formual="=F4*M4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单重]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([拆分]==1 ){0}else{[单重]}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="21" dataType="公式" text="" formual="=F4*U4*(1+[损耗]/100)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[导入表三字段]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="4" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="STRCAT(&quot;地形增加系数--&quot;,[所属特征段名称],&quot;--&quot;,[名称],&quot;&quot;)" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="STRCAT(&quot;地形增加系数--&quot;,[所属特征段名称],&quot;--&quot;,[名称],&quot;&quot;)" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[综合系数合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=J5+M5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[综合地形定额人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[综合地形定额机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=Q5+T5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=J5*F5/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="公式" text="" formual="=M5*F5/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W36)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="5" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="混凝土施工调整费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="混凝土施工调整费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=Q6+R6+T6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.混凝土施工调整人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="([基础变量.取费混凝土施工调整人工费]+[基础变量.不取费混凝土施工调整人工费])" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.混凝土施工调整材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="[基础变量.取费混凝土施工调整材料费]+[基础变量.不取费混凝土施工调整材料费]" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.混凝土施工调整机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="([基础变量.取费混凝土施工调整机械费]+[基础变量.不取费混凝土施工调整机械费])" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="6" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="脚手架搭拆费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="脚手架搭拆费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=J7+K7+M7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=Q7/F7*100" formualNode="" fieldName="[基础变量.脚手架人工费_单价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="([基础变量.取费脚手架人工费_单价]+[基础变量.不取费脚手架人工费_单价])" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=R7/F7*100" formualNode="" fieldName="[基础变量.脚手架材料费_单价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="[基础变量.取费脚手架材料费_单价]+[基础变量.不取费脚手架材料费_单价]" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="公式" text="" formual="=T7/F7*100" formualNode="" fieldName="[基础变量.脚手架机械费_单价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="([基础变量.取费脚手架机械费_单价]+[基础变量.不取费脚手架机械费_单价])" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=Q7+R7+T7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费脚手架人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="([基础变量.取费脚手架人工费]+[基础变量.不取费脚手架人工费])" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费脚手架材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="[基础变量.取费脚手架材料费]+[基础变量.不取费脚手架材料费]" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费脚手架机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="([基础变量.取费脚手架机械费]+[基础变量.不取费脚手架机械费])" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="7" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="小安装调试费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="小安装调试费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=Q8+R8+T8" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.调试人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="([基础变量.取费调试人工费]+[基础变量.不取费调试人工费])" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.调试材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="[基础变量.取费调试材料费]+[基础变量.不取费调试材料费]" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.调试机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="([基础变量.取费调试机械费]+[基础变量.不取费调试机械费])" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="8" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="主要设备运杂费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="主要设备运杂费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[运杂费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F9/100*G9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="9" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="其他设备运杂费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="其他设备运杂费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[运杂费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F10/100*G10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="10" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="甲供设备配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供设备配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【甲供设备配送费费率_省级】}else{【甲供设备配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=STOF(F11)/100*G11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="11" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="乙供设备配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="乙供设备配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【乙供设备配送费费率_省级】}else{【乙供设备配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=STOF(F12)/100*G12" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="12" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="甲供设备性材料配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供设备性材料配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【甲供设备配送费费率_省级】}else{【甲供设备配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=STOF(F13)/100*G13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="13" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="乙供设备性材料配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="乙供设备性材料配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【乙供设备配送费费率_省级】}else{【乙供设备配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=STOF(F14)/100*G14" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="14" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="=SEQ(“序号”,2)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="设备性材料损耗费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="设备性材料损耗费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供主材损耗费含税_设备性材料]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="[基础变量.取费甲供主材损耗费含税_设备性材料]+[基础变量.不取费甲供主材损耗费含税_设备性材料]+[基础变量.取费乙供主材损耗费不含税_设备性材料]+[基础变量.不取费乙供主材损耗费不含税_设备性材料]" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="15" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="甲供主要设备卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供主要设备卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供主要设备卸车费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F16/100*G16" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="16" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="甲供其他设备卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供其他设备卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供其他设备卸车费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F17/100*G17" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="17" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="甲供设备性材料卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供设备性材料卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供其他设备卸车费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F18/100*G18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="18" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="甲供主要设备保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供主要设备保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供主要设备保管费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F19/100*G19" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="19" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="甲供其他设备保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供其他设备保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供其他设备保管费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F20/100*G20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="20" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="甲供设备性材料保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供设备性材料保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供其他设备保管费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=F21/100*G21" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="21" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="甲供设备费小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供设备费小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="数据字段" text="" formual="=N4+" formualNode="" fieldName="[基础变量.甲供设备费含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="[基础变量.甲供设备费含税]+[基础变量.甲供设备运杂费]+N11+N13+N16+N17+N18+N19+N20+N21" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="22" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="乙供设备费小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="乙供设备费小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.乙供设备费不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="[基础变量.乙供设备费不含税]+[基础变量.乙供设备运杂费]+N12+N14" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="23" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="主材损耗费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="主材损耗费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供主材损耗费含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="[基础变量.取费预算价甲供主材损耗费含税]+[基础变量.不取费预算价甲供主材损耗费含税]+[基础变量.取费预算价乙供主材损耗费不含税]+[基础变量.不取费预算价乙供主材损耗费不含税]" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="24" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="甲供主材配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供主材配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【甲供材料配送费费率_省级】}else{【甲供材料配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=STOF(F25)/100*H25" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="25" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="乙供主材配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="乙供主材配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【乙供材料配送费费率_省级】}else{【乙供材料配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=STOF(F26)/100*H26" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="26" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="甲供主材卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供主材卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供材料卸车费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=F27/100*H27" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="27" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="甲供主材保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供主材保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供材料保管费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=F28/100*H28" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="28" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="主材费小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="主材费小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=O4+O24+O25+O26+O27+O28" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="29" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="甲供消材配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供消材配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【甲供材料配送费费率_省级】}else{【甲供材料配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=STOF(F30)/100*I30" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="30" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="乙供消材配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="乙供消材配送费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【乙供材料配送费费率_省级】}else{【乙供材料配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=STOF(F31)/100*I31" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="31" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="甲供消材卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供消材卸车费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供材料卸车费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=F32/100*I32" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="32" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="甲供消材保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供消材保管费:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=【甲供材料保管费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=F33/100*I33" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="33" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="小计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=N22+N23" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=O29" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="公式" text="" formual="=P4+P5+P6+P7+P8+P30+P31+P32+P33" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="公式" text="" formual="=Q4+Q5+Q6+Q7+Q8" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="公式" text="" formual="=R4+R6+R7+R8" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="公式" text="" formual="=SUM(S4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="19" dataType="公式" text="" formual="=T4+T5+T6+T7+T8" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="21" dataType="公式" text="" formual="=V4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="小计" formual="=SUM(W38)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="34" rowHeight="34" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="35" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([费率]==100){0}else{&quot;%&quot;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([费率]==100){0}else{[费率]}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=P36/F36*100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="取费表" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="36" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([费率]==100){0}else{&quot;%&quot;}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="if([费率]==100){0}else{[费率]}" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=P37/F37*100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="22" dataType="文本" text="取费表" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="37" rowHeight="34" HideRowHeight="25" AdaptiveRowHeight="true">
<cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false" mergeCell="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
</rows>
<cols>
<col colNum="0" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="序号" Filed="序号" dynamicGenerate="否"/>
<col colNum="1" colWidth="56" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="编制依据" Filed="编制依据" dynamicGenerate="否"/>
<col colNum="2" colWidth="148" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称" Filed="项目名称" dynamicGenerate="否"/>
<col colNum="3" colWidth="148" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称及规格型号" Filed="项目名称及规格型号" dynamicGenerate="否"/>
<col colNum="4" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="单位" dynamicGenerate="否"/>
<col colNum="5" colWidth="180" hideColWidth="0" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="数量" Filed="数量" dynamicGenerate="否"/>
<col colNum="6" colWidth="84" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="设备" Filed="单价.设备" dynamicGenerate="否"/>
<col colNum="7" colWidth="96" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="主材" Filed="单价.主材" dynamicGenerate="否"/>
<col colNum="8" colWidth="280" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="金额" Filed="单价.金额" dynamicGenerate="否"/>
<col colNum="9" colWidth="136" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:人工费" Filed="单价.其中:人工费" dynamicGenerate="否"/>
<col colNum="10" colWidth="82" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:材料费" Filed="单价.其中:材料费" dynamicGenerate="否"/>
<col colNum="11" colWidth="122" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:甲供材料费" Filed="单价.其中:甲供材料费" dynamicGenerate="否"/>
<col colNum="12" colWidth="136" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:机械费" Filed="单价.其中:机械费" dynamicGenerate="否"/>
<col colNum="13" colWidth="197" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="设备" Filed="合价.设备" dynamicGenerate="否"/>
<col colNum="14" colWidth="220" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="主材" Filed="合价.主材" dynamicGenerate="否"/>
<col colNum="15" colWidth="222" hideColWidth="70" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="金额" Filed="合价.金额" dynamicGenerate="否"/>
<col colNum="16" colWidth="175" hideColWidth="70" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="其中:人工费" Filed="合价.其中:人工费" dynamicGenerate="否"/>
<col colNum="17" colWidth="208" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:材料费" Filed="合价.其中:材料费" dynamicGenerate="否"/>
<col colNum="18" colWidth="108" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:甲供材料费" Filed="合价.其中:甲供材料费" dynamicGenerate="否"/>
<col colNum="19" colWidth="208" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:机械费" Filed="合价.其中:机械费" dynamicGenerate="否"/>
<col colNum="20" colWidth="70" hideColWidth="80" colFormat="1" numberType="0" AdaptiveColWidth="0" checkRate="0" headerFiled="单重" Filed="重量.单重" dynamicGenerate="否"/>
<col colNum="21" colWidth="150" hideColWidth="80" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="总重" Filed="重量.总重" dynamicGenerate="否"/>
<col colNum="22" colWidth="138" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="0" checkRate="0" headerFiled="导入表三字段" Filed="导入表三字段" dynamicGenerate="否"/>
</cols>
<mergeCells>
<mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
<mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
<mergeCell startRow="0" endRow="1" startCol="2" endCol="2"/>
<mergeCell startRow="0" endRow="1" startCol="4" endCol="4"/>
<mergeCell startRow="0" endRow="1" startCol="5" endCol="5"/>
<mergeCell startRow="0" endRow="0" startCol="20" endCol="21"/>
<mergeCell startRow="0" endRow="1" startCol="3" endCol="3"/>
<mergeCell startRow="0" endRow="0" startCol="6" endCol="12"/>
<mergeCell startRow="0" endRow="0" startCol="13" endCol="19"/>
<mergeCell startRow="0" endRow="1" startCol="22" endCol="22"/>
</mergeCells>
</ReportCfg>