chentianrui
1377 lines
139 KiB
XML
1377 lines
139 KiB
XML
<?xml version="1.0" encoding="UTF-8"?>
|
|
<ReportCfg templateVersion="1.0">
|
|
<GlobalFilters/>
|
|
<RowConfigs>
|
|
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList/>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList/>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="建筑_项目划分" DataSourceName="建筑_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业划分]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]<=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】=="最小级"){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B4,B5,B6,B7,B8)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
<rowConfig RowName="建筑_材机分析_材料" DataSourceName="建筑_材机分析_材料" RowType="数据行" physicalRpt="材机分析_材料" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="材机分析/建筑">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]!="拆分人工"){if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} else if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){if([预算价不含税]*建筑_项目划分.[人工调差系数]/100!=0 or [预算价含税]*建筑_项目划分.[人工调差系数]/100!=0 ){1}} else{if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} }" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B4==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="公式方式汇总" formula="GROUP("编码,名称,规格型号,单位,供货方,交货地点及方式,拆分,预算价不含税,市场价不含税,预算价含税,市场价含税,集中配送,卸车,保管,增值税率,配送方式","数量")" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B4)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K6+Q6==0 or K6+Q6==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K7+Q7==0 or K7+Q7==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="建筑_项目划分" DataSourceName="建筑_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业划分]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K8+Q8==0 or K8+Q8==""){1} else if(K8-K6==0 and Q8-Q6==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList/>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
</rowConfig>
|
|
<rowConfig RowName="安装_项目划分" DataSourceName="安装_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业划分]=“安装”" locateLabel="" datasetGroupExpression="" groupName="工程量/安装">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]<=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】=="最小级"){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B11,B12,B13,B14,B15)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
<rowConfig RowName="安装_材机分析_材料" DataSourceName="安装_材机分析_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“安装”" locateLabel="" datasetGroupExpression="" groupName="材机分析/安装">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){if([预算价不含税]*安装_项目划分.[人工调差系数]/100!=0 or [预算价含税]*安装_项目划分.[人工调差系数]/100!=0){1}} else{if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} } else if([类型]=="拆分材料" or [类型]=="材料"){ if(【安装材机调差方式】=="系数调差"){if([预算价不含税]*安装_项目划分.[材料调差系数]/100!=0 or [预算价含税]*安装_项目划分.[材料调差系数]/100!=0){1}} else{if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} } else if([类型]=="拆分机械"){ if(【安装材机调差方式】=="系数调差"){if([预算价不含税]*安装_项目划分.[机械调差系数]/100!=0 or [预算价含税]*安装_项目划分.[机械调差系数]/100!=0){1}} else{if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} }" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B11==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="公式方式汇总" formula="GROUP("编码,名称,规格型号,单位,供货方,交货地点及方式,拆分,预算价不含税,市场价不含税,预算价含税,市场价含税,集中配送,卸车,保管,增值税率,配送方式","数量")" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B11)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K13+Q13==0 or K13+Q13==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K14+Q14==0 or K14+Q14==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="安装_项目划分" DataSourceName="安装_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业划分]=“安装”" locateLabel="" datasetGroupExpression="" groupName="工程量/安装">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K15+Q15==0 or K15+Q15==""){1} else if(K15-K13==0 and Q15-Q13==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList/>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
</rowConfig>
|
|
<rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]<=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】=="最小级"){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B18,B19,B20,B21,B22)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
<rowConfig RowName="拆除_材机分析_材料" DataSourceName="拆除_材机分析_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="材机分析/拆除">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B18==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([专业划分]=="建筑拆除"){ if([类型]!="拆分人工"){if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} else if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){if([预算价不含税]*拆除_项目划分.[人工调差系数]/100!=0 or [预算价含税]*拆除_项目划分.[人工调差系数]/100!=0 ){1}} else{if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} } } else if(拆除_项目划分.[专业划分]=="安装拆除"){ if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){if([预算价不含税]*拆除_项目划分.[人工调差系数]/100!=0 or [预算价含税]*拆除_项目划分.[人工调差系数]/100!=0 ){1}} else{if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} } else if([类型]=="拆分材料" or [类型]=="材料"){ if(【安装拆除材机调差方式】=="系数调差"){if([预算价不含税]*拆除_项目划分.[材料调差系数]/100!=0 or [预算价含税]*拆除_项目划分.[材料调差系数]/100!=0 ){1}} else{if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} } else if([类型]=="拆分机械"){ if(【安装拆除材机调差方式】=="系数调差"){if([预算价不含税]*拆除_项目划分.[机械调差系数]/100!=0 or [预算价含税]*拆除_项目划分.[机械调差系数]/100!=0 ){1}} else{if([市场价不含税]-[预算价不含税]!=0 or [市场价含税]-[预算价含税]!=0){1}} } }" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
</conditionFilterList>
|
|
<summary type="公式方式汇总" formula="GROUP("编码,名称,规格型号,单位,供货方,交货地点及方式,拆分,预算价不含税,市场价不含税,预算价含税,市场价含税,集中配送,卸车,保管,增值税率,配送方式","数量")" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B18)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K20+Q20==0 or K20+Q20==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K21+Q21==0 or K21+Q21==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K22+Q22==0 or K22+Q22==""){1} else if(K22-K20==0 and Q22-Q20==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList/>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(K24+Q24==0 or K24+Q24==""){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
</RowConfigs>
|
|
<rows freezingRow="-1" freezingCol="-1" startRow="11" startCol="0">
|
|
<cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="项目名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="文本" text="设计用量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="文本" text="供货方" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="文本" text="单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="文本" text="市场单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="文本" text="单价价差不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="文本" text="合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="文本" text="市场合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="文本" text="合价价差不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="文本" text="单价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="文本" text="市场单价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="文本" text="单价价差含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="文本" text="合价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="文本" text="市场合价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="文本" text="合价价差含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="17" dataType="文本" text="费用编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="1" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="17" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="2" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="3" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){ if([类型]!="拆分人工"){[市场价不含税]} else if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){[预算价不含税]*(1+建筑_项目划分.[人工调差系数]/100)} else{[市场价不含税]} } }" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="公式" text="" formual="=G4-F4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="公式" text="" formual="=D4*F4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="公式" text="" formual="=D4*G4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=D4*H4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){[预算价含税]}" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){ if([类型]!="拆分人工"){[市场价含税]} else if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){[预算价含税]*(1+建筑_项目划分.[人工调差系数]/100)} else{[市场价含税]} } }" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="公式" text="" formual="=M4-L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="公式" text="" formual="=D4*L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="公式" text="" formual="=D4*M4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=D4*N4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="17" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="4" rowHeight="34" HideRowHeight="25" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="5" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=SUM(K4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=SUM(Q4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="6" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="其他材料费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=K8-K6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=Q8-Q6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="7" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差不含税]+[基础变量.不取费乙供材料价差不含税]+[基础变量.取费甲供材料价差不含税]+[基础变量.不取费甲供材料价差不含税]" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差含税]+[基础变量.不取费乙供材料价差含税]+[基础变量.取费甲供材料价差含税]+[基础变量.不取费甲供材料价差含税]" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="8" rowHeight="34" HideRowHeight="25" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="9" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="10" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){ if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){[预算价不含税]*(1+安装_项目划分.[人工调差系数]/100)} else{[市场价不含税]} } else if([类型]=="材料" or [类型]=="拆分材料"){ if(【安装材机调差方式】=="系数调差"){[预算价不含税]*(1+安装_项目划分.[材料调差系数]/100)} else{[市场价不含税]} } else if([类型]=="拆分机械"){ if(【安装材机调差方式】=="系数调差"){[预算价不含税]*(1+安装_项目划分.[机械调差系数]/100)} else{[市场价不含税]} } }" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="公式" text="" formual="=G11-F11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="公式" text="" formual="=D11*F11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="公式" text="" formual="=D11*G11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=D11*H11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){[预算价含税]}" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){ if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){[预算价含税]*(1+安装_项目划分.[人工调差系数]/100)} else{[市场价含税]} } else if([类型]=="材料" or [类型]=="拆分材料"){ if(【安装材机调差方式】=="系数调差"){[预算价含税]*(1+安装_项目划分.[材料调差系数]/100)} else{[市场价含税]} } else if([类型]=="拆分机械"){ if(【安装材机调差方式】=="系数调差"){[预算价含税]*(1+安装_项目划分.[机械调差系数]/100)} else{[市场价含税]} } }" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="公式" text="" formual="=M11-L11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="公式" text="" formual="=D11*L11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="公式" text="" formual="=D11*M11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=D11*N11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="11" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="12" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=SUM(K11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=SUM(Q11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="13" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="其他材料费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=K15-K13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=Q15-Q13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="14" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差不含税]+[基础变量.不取费乙供材料价差不含税]+[基础变量.取费甲供材料价差不含税]+[基础变量.不取费甲供材料价差不含税]" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差含税]+[基础变量.不取费乙供材料价差含税]+[基础变量.取费甲供材料价差含税]+[基础变量.不取费甲供材料价差含税]" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="15" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
|
|
<cells rowNum="16" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="17" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0 and 拆除_项目划分.[专业划分]=="建筑拆除"){ if([类型]!="拆分人工"){[市场价不含税]} else if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){[预算价不含税]*(1+拆除_项目划分.[人工调差系数]/100)} else{[市场价不含税]} } } else if([拆分]==0 and 拆除_项目划分.[专业划分]=="安装拆除"){ if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){[预算价不含税]*(1+拆除_项目划分.[人工调差系数]/100)} else{[市场价不含税]} } else if([类型]=="材料" or [类型]=="拆分材料"){ if(【安装拆除材机调差方式】=="系数调差"){[预算价不含税]*(1+拆除_项目划分.[材料调差系数]/100)} else{[市场价不含税]} } else if([类型]=="拆分机械"){ if(【安装拆除材机调差方式】=="系数调差"){[预算价不含税]*(1+拆除_项目划分.[机械调差系数]/100)} else{[市场价不含税]} } }" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="公式" text="" formual="=G18-F18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="公式" text="" formual="=D18*F18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="公式" text="" formual="=D18*G18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=D18*H18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0){[预算价含税]}" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="if([拆分]==0 and 拆除_项目划分.[专业划分]=="建筑拆除"){ if([类型]!="拆分人工"){[市场价含税]} else if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){[预算价含税]*(1+拆除_项目划分.[人工调差系数]/100)} else{[市场价含税]} } } else if([拆分]==0 and 拆除_项目划分.[专业划分]=="安装拆除"){ if([类型]=="拆分人工"){ if(【人工调差方式】=="系数调差"){[预算价含税]*(1+拆除_项目划分.[人工调差系数]/100)} else{[市场价含税]} } else if([类型]=="材料" or [类型]=="拆分材料"){ if(【安装拆除材机调差方式】=="系数调差"){[预算价含税]*(1+拆除_项目划分.[材料调差系数]/100)} else{[市场价含税]} } else if([类型]=="拆分机械"){ if(【安装拆除材机调差方式】=="系数调差"){[预算价含税]*(1+拆除_项目划分.[机械调差系数]/100)} else{[市场价含税]} } }" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="公式" text="" formual="=M18-L18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="公式" text="" formual="=D18*L18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="公式" text="" formual="=D18*M18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=D18*N18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="18" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="19" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=SUM(K18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=SUM(Q18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="20" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="其他材料费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=K22-K20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=Q22-Q20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="21" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差不含税]+[基础变量.不取费乙供材料价差不含税]+[基础变量.取费甲供材料价差不含税]+[基础变量.不取费甲供材料价差不含税]" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差含税]+[基础变量.不取费乙供材料价差含税]+[基础变量.取费甲供材料价差含税]+[基础变量.不取费甲供材料价差含税]" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="22" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
|
|
<cells rowNum="23" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
|
<cell col="1" dataType="文本" text="总计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=SUM(K6)+SUM(K7)+SUM(K13)+SUM(K14)+SUM(K20)+SUM(K21)+SUM(K23)+SUM(K23)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="公式" text="" formual="=SUM(Q6)+SUM(Q7)+SUM(Q13)+SUM(Q14)+SUM(Q20)+SUM(Q21)+SUM(Q23)+SUM(Q23)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
</rows>
|
|
<cols>
|
|
<col colNum="0" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="编码" Filed="编码"/>
|
|
<col colNum="1" colWidth="82" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称" Filed="项目名称"/>
|
|
<col colNum="2" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="单位"/>
|
|
<col colNum="3" colWidth="56" hideColWidth="0" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="设计用量" Filed="设计用量"/>
|
|
<col colNum="4" colWidth="56" hideColWidth="70" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="供货方" Filed="供货方"/>
|
|
<col colNum="5" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="单价不含税.预算价"/>
|
|
<col colNum="6" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="单价不含税.市场价"/>
|
|
<col colNum="7" colWidth="70" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价不含税.价差"/>
|
|
<col colNum="8" colWidth="98" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="预算价" Filed="合价不含税.预算价"/>
|
|
<col colNum="9" colWidth="280" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="市场价" Filed="合价不含税.市场价"/>
|
|
<col colNum="10" colWidth="99" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="价差" Filed="合价不含税.价差"/>
|
|
<col colNum="11" colWidth="82" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="单价含税.预算价"/>
|
|
<col colNum="12" colWidth="82" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="单价含税.市场价"/>
|
|
<col colNum="13" colWidth="56" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价含税.价差"/>
|
|
<col colNum="14" colWidth="250" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="预算价" Filed="合价含税.预算价"/>
|
|
<col colNum="15" colWidth="237" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="市场价" Filed="合价含税.市场价"/>
|
|
<col colNum="16" colWidth="307" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="价差" Filed="合价含税.价差"/>
|
|
<col colNum="17" colWidth="70" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="费用编码" Filed="费用编码"/>
|
|
</cols>
|
|
<mergeCells>
|
|
<mergeCell startRow="0" endRow="1" startCol="17" endCol="17"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="2" endCol="2"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="3" endCol="3"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="4" endCol="4"/>
|
|
<mergeCell startRow="0" endRow="0" startCol="5" endCol="7"/>
|
|
<mergeCell startRow="0" endRow="0" startCol="8" endCol="10"/>
|
|
<mergeCell startRow="0" endRow="0" startCol="11" endCol="13"/>
|
|
<mergeCell startRow="0" endRow="0" startCol="14" endCol="16"/>
|
|
</mergeCells>
|
|
</ReportCfg>
|