xml_to_json/ceshi0/报表附件/建筑工程量清单报价表.rptx

<?xml version="1.0" encoding="UTF-8"?>
<ReportCfg templateVersion="1.0">
    <GlobalFilters/>
    <RowConfigs>
        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList/>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
        </rowConfig>
        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList/>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
        </rowConfig>
        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList/>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
        </rowConfig>
        <rowConfig RowName="建筑_项目划分" DataSourceName="建筑_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
            <commonFilterList/>
            <conditionFilterList>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G6==0 or G6==&quot;&quot; ){1}" ConditionName="过滤数量为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G18==0 or G18==&quot;&quot; ){1}" ConditionName="过滤数量为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G22==0 or G22==&quot;&quot; ){1}" ConditionName="过滤数量为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G25==0 or G25==&quot;&quot; ){1}" ConditionName="过滤数量为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G21==0 or G21==&quot;&quot; ){1}" ConditionName="过滤数量为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G9==0 or G9==&quot;&quot; ){1}" ConditionName="过滤数量为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G12==0 or G12==&quot;&quot; ){1}" ConditionName="过滤数量为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G15==0 or G15==&quot;&quot; ){1}" ConditionName="过滤数量为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
            </conditionFilterList>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(G6)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="定额" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G6==0 or G6==&quot;&quot;){true}" ConditionName="删除定额数据源" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G6==0 or G6==&quot;&quot;){true}" ConditionName="过滤空行" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(G9)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="人工" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G9==0 or G9==&quot;&quot;){true}" ConditionName="删除人工数据源" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G9==0 or G9==&quot;&quot;){true}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(G12)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G12==0 or G12==&quot;&quot;){true}" ConditionName="删除主材数据源" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="材料" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[拆分子级]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G12==0 or G12==&quot;&quot;){true}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(G15)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G15==0 or G15==&quot;&quot;){true}" ConditionName="删除人工数据源" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="机械" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G15==0 or G15==&quot;&quot;){true}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(G18)==0){1}" ConditionName="删除主材行" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G18==0 or G18==&quot;&quot;){true}" ConditionName="删除主材数据源" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="主材" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[拆分]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G18==0 or G18==&quot;&quot;){true}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(G21,G22)==0){1}" ConditionName="删除设备行" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G21==0 or G21==&quot;&quot;){true}" ConditionName="删除设备数据源" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G22==0 or G22==&quot;&quot;){true}" ConditionName="删除设备数据源" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="主材" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[拆分]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(D21==&quot;&quot; and D22==&quot;&quot;){true}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(G25)==0){1}" ConditionName="删除一笔性费用行" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="一笔性费用" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G25==0 or G25==&quot;&quot;){true}" ConditionName="删除一笔性费用数据源" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(G25==0 or G25==&quot;&quot;){true}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
        </rowConfig>
    </RowConfigs>
    <rows freezingRow="-1" freezingCol="-1" startRow="0" startCol="20">
        <cells rowNum="0" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="序号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="项目划分序号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="文本" text="编制依据" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="项目名称及规范" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="规格型号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="文本" text="数量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="文本" text="直接工程费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="文本" text="装置性材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="文本" text="措施费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="文本" text="间接费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="文本" text="利润" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="文本" text="编制基准期价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="文本" text="乙供设备不含税价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="文本" text="增值税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="甲供设备含税价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="综合单价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="综合合价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="1" rowHeight="27" HideRowHeight="48" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="文本" text="人工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="文本" text="材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="文本" text="施工机械使用费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="文本" text="乙供装置性材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="文本" text="甲供装置性材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="文本" text="安全文明施工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="文本" text="特殊地区施工增加费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="文本" text="企业管理费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="文本" text="人工价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="文本" text="材料价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="文本" text="机械价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="2" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="8" dataType="文本" text="甲供消耗性材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="文本" text="乙供消耗性材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="文本" text="甲供消耗性材料价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="文本" text="乙供消耗性材料价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="3" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=SUM(Z6)+SUM(Z9)+SUM(Z12)+SUM(Z15)+SUM(Z18)+SUM(Z21)+SUM(Z22)+SUM(Z25)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="4" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="3" dataType="文本" text="定额：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="5" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.施工机械使用费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.安全文明施工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.安全文明施工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.特殊地区施工增加费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.特殊地区施工增加费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.企业管理费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.利润]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.机械价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供设备不含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供设备不含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.增值税]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供设备含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供设备含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.合计]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=G6*Y6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="6" rowHeight="25" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="7" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="3" dataType="文本" text="人工：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="8" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.施工机械使用费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.安全文明施工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.安全文明施工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.特殊地区施工增加费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.特殊地区施工增加费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.企业管理费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.利润]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.机械价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供设备不含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供设备不含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.增值税]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供设备含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供设备含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.合计]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=G9*Y9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="9" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
        <cells rowNum="10" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="3" dataType="文本" text="材料：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="11" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.施工机械使用费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.安全文明施工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.安全文明施工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.特殊地区施工增加费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.特殊地区施工增加费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.企业管理费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.利润]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.机械价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供设备不含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供设备不含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.增值税]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供设备含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供设备含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.合计]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=G12*Y12" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="12" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
        <cells rowNum="13" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="3" dataType="文本" text="机械：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="14" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.施工机械使用费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.安全文明施工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.安全文明施工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.特殊地区施工增加费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.特殊地区施工增加费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.企业管理费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.利润]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.机械价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供设备不含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供设备不含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.增值税]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供设备含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供设备含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.合计]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=G15*Y15" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="15" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
        <cells rowNum="16" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="3" dataType="文本" text="主材：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="17" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="STRCAT([名称],&quot; &quot;,[规格型号],&quot;&quot;)" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[规格型号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.施工机械使用费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.安全文明施工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.安全文明施工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.特殊地区施工增加费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.特殊地区施工增加费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.企业管理费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.利润]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.机械价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供设备不含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供设备不含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.增值税]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供设备含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供设备含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.合计]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=G18*Y18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="18" rowHeight="25" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="19" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="3" dataType="文本" text="设备：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="20" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="STRCAT([名称],&quot; &quot;,[规格型号],&quot;&quot;)" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[规格型号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.施工机械使用费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.安全文明施工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.安全文明施工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.特殊地区施工增加费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.特殊地区施工增加费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.企业管理费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.利润]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.机械价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供设备不含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供设备不含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.增值税]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供设备含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供设备含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.合计]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=G21*Y21" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="21" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="STRCAT([名称],&quot; &quot;,[规格型号],&quot;&quot;)" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[规格型号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.施工机械使用费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.安全文明施工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.安全文明施工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.特殊地区施工增加费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.特殊地区施工增加费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.企业管理费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.利润]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.机械价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供设备不含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供设备不含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.增值税]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供设备含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供设备含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.合计]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=G22*Y22" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="22" rowHeight="25" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="23" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="3" dataType="文本" text="一笔性费用：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="24" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.施工机械使用费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供装置性材料费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.安全文明施工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.安全文明施工费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.特殊地区施工增加费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.特殊地区施工增加费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.企业管理费]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.利润]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.人工价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供消耗性材料价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供消耗性材料价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.机械价差]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.乙供设备不含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.乙供设备不含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.增值税]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.甲供设备含税价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.甲供设备含税价]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[取费表变量.合计]/[数量]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="公式" text="" formual="=G25*Y25" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="25" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
    </rows>
    <cols>
        <col colNum="0" colWidth="44" hideColWidth="56" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="序号" Filed="序号"/>
        <col colNum="1" colWidth="82" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目划分序号" Filed="项目划分序号"/>
        <col colNum="2" colWidth="56" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="编制依据" Filed="编制依据"/>
        <col colNum="3" colWidth="96" hideColWidth="175" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称及规范" Filed="项目名称及规范"/>
        <col colNum="4" colWidth="70" hideColWidth="68" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="规格型号" Filed="规格型号"/>
        <col colNum="5" colWidth="44" hideColWidth="56" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="单位"/>
        <col colNum="6" colWidth="44" hideColWidth="63" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="数量" Filed="数量"/>
        <col colNum="7" colWidth="128" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="人工费" Filed="直接工程费.人工费"/>
        <col colNum="8" colWidth="194" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="甲供消耗性材料费" Filed="直接工程费.材料费.甲供消耗性材料费"/>
        <col colNum="9" colWidth="194" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="乙供消耗性材料费" Filed="直接工程费.材料费.乙供消耗性材料费"/>
        <col colNum="10" colWidth="180" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="施工机械使用费" Filed="直接工程费.施工机械使用费"/>
        <col colNum="11" colWidth="194" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="乙供装置性材料费" Filed="装置性材料费.乙供装置性材料费"/>
        <col colNum="12" colWidth="194" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="甲供装置性材料费" Filed="装置性材料费.甲供装置性材料费"/>
        <col colNum="13" colWidth="180" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="安全文明施工费" Filed="措施费.安全文明施工费"/>
        <col colNum="14" colWidth="206" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="特殊地区施工增加费" Filed="措施费.特殊地区施工增加费"/>
        <col colNum="15" colWidth="154" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="企业管理费" Filed="企业管理费"/>
        <col colNum="16" colWidth="116" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="利润" Filed="利润"/>
        <col colNum="17" colWidth="142" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="人工价差" Filed="编制基准期价差.人工价差"/>
        <col colNum="18" colWidth="206" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="甲供消耗性材料价差" Filed="编制基准期价差.材料价差.甲供消耗性材料价差"/>
        <col colNum="19" colWidth="206" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="乙供消耗性材料价差" Filed="编制基准期价差.材料价差.乙供消耗性材料价差"/>
        <col colNum="20" colWidth="142" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="机械价差" Filed="编制基准期价差.机械价差"/>
        <col colNum="21" colWidth="194" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="乙供设备不含税价" Filed="乙供设备不含税价"/>
        <col colNum="22" colWidth="116" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="增值税" Filed="增值税"/>
        <col colNum="23" colWidth="180" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="甲供设备含税价" Filed="甲供设备含税价"/>
        <col colNum="24" colWidth="116" hideColWidth="70" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="综合单价" Filed="综合单价"/>
        <col colNum="25" colWidth="460" hideColWidth="70" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="综合合价" Filed="综合合价"/>
    </cols>
    <mergeCells>
        <mergeCell startRow="0" endRow="0" startCol="7" endCol="10"/>
        <mergeCell startRow="0" endRow="0" startCol="17" endCol="20"/>
        <mergeCell startRow="0" endRow="0" startCol="13" endCol="14"/>
        <mergeCell startRow="0" endRow="2" startCol="0" endCol="0"/>
        <mergeCell startRow="0" endRow="2" startCol="1" endCol="1"/>
        <mergeCell startRow="0" endRow="2" startCol="2" endCol="2"/>
        <mergeCell startRow="0" endRow="2" startCol="3" endCol="3"/>
        <mergeCell startRow="0" endRow="2" startCol="4" endCol="4"/>
        <mergeCell startRow="0" endRow="2" startCol="5" endCol="5"/>
        <mergeCell startRow="0" endRow="2" startCol="6" endCol="6"/>
        <mergeCell startRow="1" endRow="2" startCol="7" endCol="7"/>
        <mergeCell startRow="1" endRow="1" startCol="8" endCol="9"/>
        <mergeCell startRow="1" endRow="2" startCol="10" endCol="10"/>
        <mergeCell startRow="1" endRow="2" startCol="13" endCol="13"/>
        <mergeCell startRow="1" endRow="2" startCol="14" endCol="14"/>
        <mergeCell startRow="1" endRow="2" startCol="15" endCol="15"/>
        <mergeCell startRow="0" endRow="2" startCol="16" endCol="16"/>
        <mergeCell startRow="1" endRow="2" startCol="17" endCol="17"/>
        <mergeCell startRow="1" endRow="1" startCol="18" endCol="19"/>
        <mergeCell startRow="1" endRow="2" startCol="20" endCol="20"/>
        <mergeCell startRow="0" endRow="2" startCol="21" endCol="21"/>
        <mergeCell startRow="0" endRow="2" startCol="22" endCol="22"/>
        <mergeCell startRow="0" endRow="2" startCol="23" endCol="23"/>
        <mergeCell startRow="0" endRow="2" startCol="24" endCol="24"/>
        <mergeCell startRow="0" endRow="2" startCol="25" endCol="25"/>
        <mergeCell startRow="0" endRow="0" startCol="11" endCol="12"/>
        <mergeCell startRow="1" endRow="2" startCol="11" endCol="11"/>
        <mergeCell startRow="1" endRow="2" startCol="12" endCol="12"/>
    </mergeCells>
</ReportCfg>