chentianrui
595 lines
58 KiB
XML
595 lines
58 KiB
XML
<?xml version="1.0" encoding="UTF-8"?>
|
|
<ReportCfg templateVersion="1.0">
|
|
<GlobalFilters/>
|
|
<RowConfigs>
|
|
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList/>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList/>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="安装_项目划分" DataSourceName="安装_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业划分]=“安装”" locateLabel="" datasetGroupExpression="" groupName="工程量/安装">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([取费表变量.合计]==0 and [取费表变量.合计]==""){0}else{1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]<=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】=="最小级"){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P3==""){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B3==""){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([取费表变量.合计]==0 and [取费表变量.合计]==""){0}else{1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[专业划分]" LeftShowName="" RightValue="安装拆除" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]<=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】=="最小级"){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第3组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【表二、表三显示拆除】==1){1}" ConditionName="表二、表三显示拆除" DataSrcFilter="1" ResultFilter="0"/>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P5==""){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B5==""){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
|
<commonFilterList/>
|
|
<conditionFilterList>
|
|
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P7==0 and P7==""){1}" ConditionName="删除合计为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
|
</conditionFilterList>
|
|
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
|
<sorts/>
|
|
</rowConfig>
|
|
</RowConfigs>
|
|
<rows freezingRow="-1" freezingCol="-1" startRow="-1" startCol="0">
|
|
<cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="序号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="工程或费用名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="文本" text="直接费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="文本" text="间接费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="文本" text="利润" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="文本" text="编制基准期价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="文本" text="增值税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="文本" text="合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="文本" text="费用编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="1" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="文本" text="人工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="文本" text="材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="文本" text="施工机械使用费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="文本" text="直接工程费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="文本" text="措施费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="文本" text="规费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="文本" text="企业管理费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="文本" text="高原医疗保障费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="文本" text="高原习服费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="文本" text="施工企业配合调试费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="2" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.直接工程费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.措施费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.规费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.高原医疗保障费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.高原习服费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工企业配合调试费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.编制基准期价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="3" rowHeight="34" HideRowHeight="0" AdaptiveRowHeight="true"/>
|
|
<cells rowNum="4" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
|
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工机械使用费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.直接工程费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.措施费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.规费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.企业管理费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.高原医疗保障费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.高原习服费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.施工企业配合调试费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.利润]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.编制基准期价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.增值税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
<cells rowNum="5" rowHeight="34" HideRowHeight="0" AdaptiveRowHeight="true"/>
|
|
<cells rowNum="6" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
|
<cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="2" dataType="公式" text="" formual="=C3+C5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="3" dataType="公式" text="" formual="=D3+D5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="4" dataType="公式" text="" formual="=E3+E5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="5" dataType="公式" text="" formual="=F3+F5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="6" dataType="公式" text="" formual="=G3+G5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="7" dataType="公式" text="" formual="=H3+H5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="8" dataType="公式" text="" formual="=I3+I5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="9" dataType="公式" text="" formual="=J3+J5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="10" dataType="公式" text="" formual="=K3+K5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="11" dataType="公式" text="" formual="=L3+L5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="12" dataType="公式" text="" formual="=M3+M5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="13" dataType="公式" text="" formual="=N3+N5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="14" dataType="公式" text="" formual="=O3+O5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
<cell col="15" dataType="公式" text="" formual="=P3+P5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
|
<CellDataSet CellDataSetType="默认" collectFunction="">
|
|
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
|
</CellDataSet>
|
|
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
|
</cell>
|
|
</cells>
|
|
</rows>
|
|
<cols>
|
|
<col colNum="0" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="序号" Filed="序号"/>
|
|
<col colNum="1" colWidth="96" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="工程或费用名称" Filed="工程或费用名称"/>
|
|
<col colNum="2" colWidth="128" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="人工费" Filed="直接费.人工费"/>
|
|
<col colNum="3" colWidth="128" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="材料费" Filed="直接费.材料费"/>
|
|
<col colNum="4" colWidth="180" hideColWidth="98" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="施工机械使用费" Filed="直接费.施工机械使用费"/>
|
|
<col colNum="5" colWidth="154" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="直接工程费" Filed="直接费.直接工程费"/>
|
|
<col colNum="6" colWidth="128" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="措施费" Filed="直接费.措施费"/>
|
|
<col colNum="7" colWidth="116" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="规费" Filed="间接费.规费"/>
|
|
<col colNum="8" colWidth="154" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="企业管理费" Filed="间接费.企业管理费"/>
|
|
<col colNum="9" colWidth="180" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="高原医疗保障费" Filed="间接费.高原医疗保障费"/>
|
|
<col colNum="10" colWidth="154" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="高原习服费" Filed="间接费.高原习服费"/>
|
|
<col colNum="11" colWidth="206" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="施工企业配合调试费" Filed="间接费.施工企业配合调试费"/>
|
|
<col colNum="12" colWidth="116" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="利润" Filed="利润"/>
|
|
<col colNum="13" colWidth="180" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="编制基准期价差" Filed="编制基准期价差"/>
|
|
<col colNum="14" colWidth="128" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="1" headerFiled="增值税" Filed="增值税"/>
|
|
<col colNum="15" colWidth="116" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合计" Filed="合计"/>
|
|
<col colNum="16" colWidth="70" hideColWidth="77" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="费用编码" Filed="费用编码"/>
|
|
<col colNum="17" colWidth="80" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="" Filed=""/>
|
|
<col colNum="18" colWidth="80" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="" Filed=""/>
|
|
</cols>
|
|
<mergeCells>
|
|
<mergeCell startRow="0" endRow="1" startCol="14" endCol="14"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="12" endCol="12"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="15" endCol="15"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="16" endCol="16"/>
|
|
<mergeCell startRow="0" endRow="0" startCol="2" endCol="6"/>
|
|
<mergeCell startRow="0" endRow="1" startCol="13" endCol="13"/>
|
|
<mergeCell startRow="0" endRow="0" startCol="7" endCol="11"/>
|
|
</mergeCells>
|
|
</ReportCfg>
|