xml_to_json/ceshi0/报表附件/乙供材料汇总表.rptx

<?xml version="1.0" encoding="UTF-8"?>
<ReportCfg templateVersion="1.0">
    <GlobalFilters/>
    <RowConfigs>
        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList/>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
        </rowConfig>
        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList/>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
        </rowConfig>
        <rowConfig RowName="建筑_项目划分" DataSourceName="建筑_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业划分]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList>
                <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]&lt;=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】==&quot;最小级&quot;){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B4,B5,B6,B7,B8)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
            </conditionFilterList>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
            <rowConfig RowName="建筑_材机分析_材料" DataSourceName="建筑_材机分析_材料" RowType="数据行" physicalRpt="材机分析_材料" dsFilter="" varsFilter="[专业类型]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="材机分析/建筑">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B4==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="公式方式汇总" formula="GROUP(&quot;编码,名称,规格型号,单位,供货方,交货地点及方式,拆分,预算价不含税,市场价不含税,预算价含税,市场价含税,集中配送,卸车,保管,增值税率,配送方式&quot;,&quot;数量&quot;)" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B4)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(D4==0 or D4==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(I7+J7+K7==0 or I7+J7+K7==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O7+P7+Q7==0 or O7+P7+Q7==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="建筑_项目划分" DataSourceName="建筑_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业划分]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(I7+J7+K7==0 or I7+J7+K7==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O7+P7+Q7==0 or O7+P7+Q7==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList/>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
        </rowConfig>
        <rowConfig RowName="安装_项目划分" DataSourceName="安装_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业划分]=“安装”" locateLabel="" datasetGroupExpression="" groupName="工程量/安装">
            <commonFilterList/>
            <conditionFilterList>
                <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]&lt;=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】==&quot;最小级&quot;){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B11,B12,B13,B14,B15)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
            </conditionFilterList>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
            <rowConfig RowName="安装_材机分析_材料" DataSourceName="安装_材机分析_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“安装”" locateLabel="" datasetGroupExpression="" groupName="材机分析/安装">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B11==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="公式方式汇总" formula="GROUP(&quot;编码,名称,规格型号,单位,供货方,交货地点及方式,拆分,预算价不含税,市场价不含税,预算价含税,市场价含税,集中配送,卸车,保管,增值税率,配送方式&quot;,&quot;数量&quot;)" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B11)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(D11==0 or D11==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(I14+J14+K14==0 or I14+J14+K14==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O14+P14+Q14==0 or O14+P14+Q14==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="安装_项目划分" DataSourceName="安装_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业划分]=“安装”" locateLabel="" datasetGroupExpression="" groupName="工程量/安装">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(I14+J14+K14==0 or I14+J14+K14==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O14+P14+Q14==0 or O14+P14+Q14==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList/>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
        </rowConfig>
        <rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
            <commonFilterList/>
            <conditionFilterList>
                <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]&lt;=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】==&quot;最小级&quot;){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B18,B19,B20,B21,B22)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
            </conditionFilterList>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
            <rowConfig RowName="拆除_材机分析_材料" DataSourceName="拆除_材机分析_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="材机分析/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B18==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="公式方式汇总" formula="GROUP(&quot;编码,名称,规格型号,单位,供货方,交货地点及方式,拆分,预算价不含税,市场价不含税,预算价含税,市场价含税,集中配送,卸车,保管,增值税率,配送方式&quot;,&quot;数量&quot;)" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B18)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(D18==0 or D18==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(I21+J21+K21==0 or I21+J21+K21==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O21+P21+Q21==0 or O21+P21+Q21==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(I21+J21+K21==0 or I21+J21+K21==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O21+P21+Q21==0 or O21+P21+Q21==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList/>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
        </rowConfig>
        <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(I24+J24+K24==0 or I24+J24+K24==&quot;&quot;){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O24+P24+Q24==0 or O24+P24+Q24==&quot;&quot;){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
            </conditionFilterList>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
        </rowConfig>
    </RowConfigs>
    <rows freezingRow="-1" freezingCol="-1" startRow="13" startCol="0">
        <cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="项目名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="设计用量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="供货方" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="文本" text="单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="文本" text="市场单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="文本" text="单价价差不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="文本" text="合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="文本" text="市场合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="文本" text="合价价差不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="文本" text="单价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="文本" text="市场单价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="文本" text="单价价差含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="文本" text="合价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="文本" text="市场合价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="文本" text="合价价差含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="文本" text="费用编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="文本" text="配送费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="1" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="2" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="3" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){&#10;if([类型]!=&quot;拆分人工&quot;){[市场价不含税]}&#10;else if([类型]==&quot;拆分人工&quot;){&#10;if(【人工调差方式】==&quot;系数调差&quot;){[预算价不含税]*(1+建筑_项目划分.[人工调差系数]/100)}&#10;else{[市场价不含税]}&#10;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="公式" text="" formual="=G4-F4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=D4*F4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=D4*G4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=D4*H4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){[预算价含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){&#10;if([类型]!=&quot;拆分人工&quot;){[市场价含税]}&#10;else if([类型]==&quot;拆分人工&quot;){&#10;if(【人工调差方式】==&quot;系数调差&quot;){[预算价含税]*(1+建筑_项目划分.[人工调差系数]/100)}&#10;else{[市场价含税]}&#10;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="公式" text="" formual="=M4-L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=D4*L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=D4*M4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=D4*N4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([集中配送]==1){&#10;if([供货方]==&quot;乙供&quot; &amp;&amp; [配送方式]==&quot;省级&quot;){P4*【乙供材料配送费费率_省级】/100}&#10;else if([供货方]==&quot;乙供&quot; &amp;&amp; [配送方式]==&quot;市级&quot;){P4*【乙供材料配送费费率_市级】/100}&#10;else{ 0 }&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="4" rowHeight="34" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="5" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=SUM(I4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=SUM(J4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=SUM(K4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=SUM(O4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=SUM(P4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=SUM(Q4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=SUM(S4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="6" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="其他材料费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=I8-I6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=J8-J6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=K8-K6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=O8-O6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=P8-P6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=Q8-Q6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=S8-S6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="7" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料费不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料费不含税]+[基础变量.不取费乙供材料费不含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=I8+K8" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差不含税]+[基础变量.不取费乙供材料价差不含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料费含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料费含税]+[基础变量.不取费乙供材料费含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=O8+Q8" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差含税]+[基础变量.不取费乙供材料价差含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料配送费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料配送费]+[基础变量.不取费乙供材料配送费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="8" rowHeight="34" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="9" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="10" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){&#10;if([类型]==&quot;拆分人工&quot;){&#10;if(【人工调差方式】==&quot;系数调差&quot;){[预算价不含税]*(1+安装_项目划分.[人工调差系数]/100)}&#10;else{[市场价不含税]}&#10;}&#10;else if([类型]==&quot;材料&quot; or [类型]==&quot;拆分材料&quot;){&#10;if(【安装材机调差方式】==&quot;系数调差&quot;){[预算价不含税]*(1+安装_项目划分.[材料调差系数]/100)}&#10;else{[市场价不含税]}&#10;}&#10;else if([类型]==&quot;拆分机械&quot;){&#10;if(【安装材机调差方式】==&quot;系数调差&quot;){[预算价不含税]*(1+安装_项目划分.[机械调差系数]/100)}&#10;else{[市场价不含税]}&#10;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="公式" text="" formual="=G11-F11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=D11*F11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=D11*G11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=D11*H11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){[预算价含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){&#10;if([类型]==&quot;拆分人工&quot;){&#10;if(【人工调差方式】==&quot;系数调差&quot;){[预算价含税]*(1+安装_项目划分.[人工调差系数]/100)}&#10;else{[市场价含税]}&#10;}&#10;else if([类型]==&quot;材料&quot; or [类型]==&quot;拆分材料&quot;){&#10;if(【安装材机调差方式】==&quot;系数调差&quot;){[预算价含税]*(1+安装_项目划分.[材料调差系数]/100)}&#10;else{[市场价含税]}&#10;}&#10;else if([类型]==&quot;拆分机械&quot;){&#10;if(【安装材机调差方式】==&quot;系数调差&quot;){[预算价含税]*(1+安装_项目划分.[机械调差系数]/100)}&#10;else{[市场价含税]}&#10;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="公式" text="" formual="=M11-L11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=D11*L11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=D11*M11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=D11*N11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([集中配送]==1){&#10;if([供货方]==&quot;乙供&quot; &amp;&amp; [配送方式]==&quot;省级&quot;){P11*【乙供材料配送费费率_省级】/100}&#10;else if([供货方]==&quot;乙供&quot; &amp;&amp; [配送方式]==&quot;市级&quot;){P11*【乙供材料配送费费率_市级】/100}&#10;else{ 0 }&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="11" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="12" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=SUM(I11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=SUM(J11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=SUM(K11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=SUM(O11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=SUM(P11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=SUM(Q11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=SUM(S11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="13" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="其他材料费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=I15-I13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=J15-J13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=K15-K13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=O15-O13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=P15-P13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=Q15-Q13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=S15-S13" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="14" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料费不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料费不含税]+[基础变量.不取费乙供材料费不含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=I15+K15" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差不含税]+[基础变量.不取费乙供材料价差不含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料费含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料费含税]+[基础变量.不取费乙供材料费含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=O15+Q15" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差含税]+[基础变量.不取费乙供材料价差含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料配送费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料配送费]+[基础变量.不取费乙供材料配送费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="15" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
        <cells rowNum="16" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="17" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0 and 拆除_项目划分.[专业划分]==&quot;建筑拆除&quot;){&#10;if([类型]!=&quot;拆分人工&quot;){[市场价不含税]}&#10;else if([类型]==&quot;拆分人工&quot;){&#10;if(【人工调差方式】==&quot;系数调差&quot;){[预算价不含税]*(1+拆除_项目划分.[人工调差系数]/100)}&#10;else{[市场价不含税]}&#10;}&#10;}&#10;else if([拆分]==0 and 拆除_项目划分.[专业划分]==&quot;安装拆除&quot;){&#10;if([类型]==&quot;拆分人工&quot;){&#10;if(【人工调差方式】==&quot;系数调差&quot;){[预算价不含税]*(1+拆除_项目划分.[人工调差系数]/100)}&#10;else{[市场价不含税]}&#10;}&#10;else if([类型]==&quot;材料&quot; or [类型]==&quot;拆分材料&quot;){&#10;if(【安装拆除材机调差方式】==&quot;系数调差&quot;){[预算价不含税]*(1+拆除_项目划分.[材料调差系数]/100)}&#10;else{[市场价不含税]}&#10;}&#10;else if([类型]==&quot;拆分机械&quot;){&#10;if(【安装拆除材机调差方式】==&quot;系数调差&quot;){[预算价不含税]*(1+拆除_项目划分.[机械调差系数]/100)}&#10;else{[市场价不含税]}&#10;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="公式" text="" formual="=G18-F18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=D18*F18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=D18*G18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=D18*H18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0){[预算价含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([拆分]==0 and 拆除_项目划分.[专业划分]==&quot;建筑拆除&quot;){&#10;if([类型]!=&quot;拆分人工&quot;){[市场价含税]}&#10;else if([类型]==&quot;拆分人工&quot;){&#10;if(【人工调差方式】==&quot;系数调差&quot;){[预算价含税]*(1+拆除_项目划分.[人工调差系数]/100)}&#10;else{[市场价含税]}&#10;}&#10;}&#10;else if([拆分]==0 and 拆除_项目划分.[专业划分]==&quot;安装拆除&quot;){&#10;if([类型]==&quot;拆分人工&quot;){&#10;if(【人工调差方式】==&quot;系数调差&quot;){[预算价含税]*(1+拆除_项目划分.[人工调差系数]/100)}&#10;else{[市场价含税]}&#10;}&#10;else if([类型]==&quot;材料&quot; or [类型]==&quot;拆分材料&quot;){&#10;if(【安装拆除材机调差方式】==&quot;系数调差&quot;){[预算价含税]*(1+拆除_项目划分.[材料调差系数]/100)}&#10;else{[市场价含税]}&#10;}&#10;else if([类型]==&quot;拆分机械&quot;){&#10;if(【安装拆除材机调差方式】==&quot;系数调差&quot;){[预算价含税]*(1+拆除_项目划分.[机械调差系数]/100)}&#10;else{[市场价含税]}&#10;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="公式" text="" formual="=M18-L18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=D18*L18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=D18*M18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=D18*N18" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([集中配送]==1){&#10;if([供货方]==&quot;乙供&quot; &amp;&amp; [配送方式]==&quot;省级&quot;){P18*【乙供材料配送费费率_省级】/100}&#10;else if([供货方]==&quot;乙供&quot; &amp;&amp; [配送方式]==&quot;市级&quot;){P18*【乙供材料配送费费率_市级】/100}&#10;else{ 0 }&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="18" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="19" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=SUM(I18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=SUM(J18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=SUM(K18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=SUM(O18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=SUM(P18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=SUM(Q18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=SUM(S18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="20" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="其他材料费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=I22-I20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=J22-J20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=K22-K20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=O22-O20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=P22-P20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=Q22-Q20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=S22-S20" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="21" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料费不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料费不含税]+[基础变量.不取费乙供材料费不含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=I22+K22" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差不含税]+[基础变量.不取费乙供材料价差不含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料费含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料费含税]+[基础变量.不取费乙供材料费含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=O22+Q22" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供材料价差含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料价差含税]+[基础变量.不取费乙供材料价差含税]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费甲供材料配送费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费乙供材料配送费]+[基础变量.不取费乙供材料配送费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="22" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
        <cells rowNum="23" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="1" dataType="文本" text="总计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=SUM(I6)+SUM(I7)+SUM(I13)+SUM(I14)+SUM(I20)+SUM(I21)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=SUM(J6)+SUM(J7)+SUM(J13)+SUM(J14)+SUM(J20)+SUM(J21)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=SUM(K6)+SUM(K7)+SUM(K13)+SUM(K14)+SUM(K20)+SUM(K21)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=SUM(O6)+SUM(O7)+SUM(O13)+SUM(O14)+SUM(O20)+SUM(O21)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=SUM(P6)+SUM(P7)+SUM(P13)+SUM(P14)+SUM(P20)+SUM(P21)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=SUM(Q6)+SUM(Q7)+SUM(Q13)+SUM(Q14)+SUM(Q20)+SUM(Q21)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=SUM(S6)+SUM(S7)+SUM(S13)+SUM(S14)+SUM(S20)+SUM(S21)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
    </rows>
    <cols>
        <col colNum="0" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="编码" Filed="编码"/>
        <col colNum="1" colWidth="82" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称" Filed="项目名称"/>
        <col colNum="2" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="单位"/>
        <col colNum="3" colWidth="56" hideColWidth="0" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="设计用量" Filed="设计用量"/>
        <col colNum="4" colWidth="56" hideColWidth="70" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="供货方" Filed="供货方"/>
        <col colNum="5" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="单价不含税.预算价"/>
        <col colNum="6" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="单价不含税.市场价"/>
        <col colNum="7" colWidth="70" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价不含税.价差"/>
        <col colNum="8" colWidth="98" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="预算价" Filed="合价不含税.预算价"/>
        <col colNum="9" colWidth="280" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="市场价" Filed="合价不含税.市场价"/>
        <col colNum="10" colWidth="99" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="价差" Filed="合价不含税.价差"/>
        <col colNum="11" colWidth="82" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="单价含税.预算价"/>
        <col colNum="12" colWidth="82" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="单价含税.市场价"/>
        <col colNum="13" colWidth="56" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价含税.价差"/>
        <col colNum="14" colWidth="250" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="预算价" Filed="合价含税.预算价"/>
        <col colNum="15" colWidth="237" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="市场价" Filed="合价含税.市场价"/>
        <col colNum="16" colWidth="307" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="价差" Filed="合价含税.价差"/>
        <col colNum="17" colWidth="70" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="费用编码" Filed="费用编码"/>
        <col colNum="18" colWidth="258" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="配送费" Filed="配送费"/>
    </cols>
    <mergeCells>
        <mergeCell startRow="0" endRow="1" startCol="17" endCol="17"/>
        <mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
        <mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
        <mergeCell startRow="0" endRow="1" startCol="2" endCol="2"/>
        <mergeCell startRow="0" endRow="1" startCol="3" endCol="3"/>
        <mergeCell startRow="0" endRow="1" startCol="4" endCol="4"/>
        <mergeCell startRow="0" endRow="0" startCol="5" endCol="7"/>
        <mergeCell startRow="0" endRow="0" startCol="8" endCol="10"/>
        <mergeCell startRow="0" endRow="0" startCol="11" endCol="13"/>
        <mergeCell startRow="0" endRow="0" startCol="14" endCol="16"/>
        <mergeCell startRow="0" endRow="1" startCol="18" endCol="18"/>
    </mergeCells>
</ReportCfg>