xml_to_json/ceshi0/报表附件/拆除单位工程汇总表（表三）.rptx

<?xml version="1.0" encoding="UTF-8"?>
<ReportCfg>
    <GlobalFilters/>
    <RowConfigs>
        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList/>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
        </rowConfig>
        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
            <commonFilterList/>
            <conditionFilterList/>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
        </rowConfig>
        <rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="1" datasetGroupExpression="" groupName="工程量/拆除">
            <commonFilterList/>
            <conditionFilterList>
                <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[最小级]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="项目划分分页" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="0" PagingTag="1"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【按项目划分分页输出】==1){1}" ConditionName="项目划分分页" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="0" PagingTag="1"/>
                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(C4)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
            </conditionFilterList>
            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
            <sorts/>
            <rowConfig RowName="拆除_消耗量" DataSourceName="拆除_消耗量" RowType="数据行" physicalRpt="消耗量" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[类型]" LeftShowName="" RightValue="设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[类型]" LeftShowName="" RightValue="主材" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【输出数量为“0”的消耗量】==1)&#10;{&#10;if(C4==&quot;&quot; &amp;&amp; [类型]!=&quot;注解&quot;){1}&#10;}&#10;else if(【输出数量为“0”的消耗量】!=1)&#10;{&#10;if(F4==&quot;&quot; or F4==0)&#10;{&#10;if([类型]!=&quot;注解&quot;){1}&#10;}&#10;}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]==&quot;拆分人工&quot; or [类型]==&quot;拆分材料&quot; or [类型]==&quot;拆分机械&quot;){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第3组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([类型]==&quot;主材&quot; and [拆分]==1){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P5==0 or P5==&quot;&quot;){1}" ConditionName="过滤混凝土" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P6==0 or P6==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="单行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P7==0 or P7==&quot;&quot;){true}" ConditionName="过滤小安装" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_材料" DataSourceName="拆除_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P8==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_材料" DataSourceName="拆除_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P9==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[集中配送]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="公式方式汇总" formula="GROUP(&quot;配送费费率&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_材料" DataSourceName="拆除_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P10==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[卸车]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_材料" DataSourceName="拆除_材料" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P11==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="甲供" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[保管]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="公式方式汇总" formula="GROUP(&quot;&quot;,&quot;分组合价&quot;)" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P12+N12+O12==0){true}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                <commonFilterList/>
                <conditionFilterList/>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_项目划分取费" DataSourceName="拆除_项目划分取费" RowType="数据行" physicalRpt="取费表" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="普通条件" ValueType="数据列" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[取费表名称]" LeftShowName="" RightValue="拆除_项目划分.[取费表]" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="【输出取费表】" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[最后一行]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【输出取费表】==0){1}" ConditionName="过滤取费表" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P14==0 or P14==&quot;&quot;){true}" ConditionName="过滤取费表" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
            </rowConfig>
            <rowConfig RowName="拆除_项目划分取费" DataSourceName="拆除_项目划分取费" RowType="数据行" physicalRpt="取费表" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="" datasetGroupExpression="" groupName="工程量/拆除">
                <commonFilterList/>
                <conditionFilterList>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(P15==0 or P15==&quot;&quot;){true}" ConditionName="过滤取费表" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【输出取费表】==0){1}" ConditionName="过滤取费表" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="数据列" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[取费表名称]" LeftShowName="" RightValue="拆除_项目划分.[取费表]" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="【输出取费表】" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[最后一行]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </conditionFilterList>
                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                <sorts/>
                <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
                    <commonFilterList/>
                    <conditionFilterList>
                        <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【按项目划分分页输出】==1){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
                    </conditionFilterList>
                    <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
                    <sorts/>
                </rowConfig>
            </rowConfig>
        </rowConfig>
    </RowConfigs>
    <rows freezingRow="-1" freezingCol="-1" startRow="0" startCol="0">
        <cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="序号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="编制依据" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="文本" text="项目名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="项目名称及规格型号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="文本" text="数量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="文本" text="单价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="文本" text="单价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="文本" text="合价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="文本" text="建筑费合价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="文本" text="重量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="文本" text="备注" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="费用编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="类型" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="资源类型" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="26" dataType="文本" text="费用类型" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="27" dataType="文本" text="供货方" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="28" dataType="文本" text="配送" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="29" dataType="文本" text="卸车" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="30" dataType="文本" text="保管" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="31" dataType="文本" text="监造物料" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="32" dataType="文本" text="单价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="1" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="文本" text="设备" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="7" dataType="文本" text="主材" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="文本" text="金额" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="文本" text="其中：人工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="文本" text="其中：材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="文本" text="其中：甲供材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="文本" text="其中：机械费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="文本" text="设备" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="文本" text="主材" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="文本" text="金额" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="文本" text="其中：人工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="文本" text="其中：材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="文本" text="其中：甲供材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="文本" text="其中：机械费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="文本" text="单重" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="文本" text="总重" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="32" dataType="文本" text="人工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="33" dataType="文本" text="材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="34" dataType="文本" text="机械费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="2" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="项目划分" formual="" formualNode="" fieldName="[层级]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="数据字段" text="" formual="" formualNode="" fieldName="[id]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([层级]==0){&quot;一级分部&quot;}&#10;else if([层级]==1){&quot;二级分部&quot;}&#10;else if([层级]==2){&quot;三级分部&quot;}&#10;else if([层级]==3){&quot;四级分部&quot;}&#10;else if([层级]==4){&quot;五级分部&quot;}&#10;else{&quot;六级分部&quot;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="3" rowHeight="77" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;if(【显示定额调整系数】==1)&#10;{&#10;if([费用类型]==&quot;取费&quot;)&#10;{&#10;[标记]&amp;&quot; &quot;&amp;[带标记编码]&#10;}&#10;else&#10;{&#10;[标记]&amp;&quot; &quot;&amp;[带标记编码]&amp;&quot; &quot;&amp;&quot;不取费&quot;&#10;}&#10;}&#10;else&#10;{&#10;if([费用类型]==&quot;取费&quot;)&#10;{&#10;[标记]&amp;&quot; &quot;&amp;[编码]&#10;}&#10;else&#10;{&#10;[标记]&amp;&quot; &quot;&amp;[编码]&amp;&quot; &quot;&amp;&quot;不取费&quot;&#10;}&#10;}&#10;}&#10;else if([类型]==&quot;主材&quot; and [设备性材料]==0)&#10;{&#10;if(【输出主材编码】==1){if([供货方]==&quot;甲供&quot; and [费用类型]==&quot;不取费&quot;){[编码]&amp;&quot;不取费(甲)&quot;}&#10;else if([供货方]==&quot;甲供&quot; and [费用类型]==&quot;取费&quot;){[编码]&amp;&quot;(甲)&quot;}&#10;else if([供货方]==&quot;乙供&quot; and [费用类型]==&quot;不取费&quot;){[编码]&amp;&quot;不取费&quot;}&#10;else{[编码]}&#10;}&#10;else&#10;{&#10;if([供货方]==&quot;甲供&quot; and [费用类型]==&quot;不取费&quot;){&quot;不取费(甲)&quot;}&#10;else if([供货方]==&quot;甲供&quot; and [费用类型]==&quot;取费&quot;){&quot;(甲)&quot;}&#10;else if([供货方]==&quot;乙供&quot; and [费用类型]==&quot;不取费&quot;){&quot;不取费&quot;}&#10;else{0}&#10;}&#10;}&#10;else if([设备性材料]==1)&#10;{&#10;if(【输出设备编码】==1)&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; [编码]&amp;&quot;(甲设材)&quot;&#10;}&#10;else&#10;{&#10;[编码]&amp;&quot;(乙设材)&quot;&#10;}&#10;}&#10;else&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; &quot;(甲设材)&quot;&#10;}&#10;else&#10;{&#10;&quot;(乙设材)&quot;&#10;}&#10;}&#10;}&#10;else if([类型]==&quot;设备&quot;)&#10;{&#10;if(【输出设备编码】==1)&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; [编码]&amp;&quot;(甲设)&quot;&#10;}&#10;else&#10;{&#10;[编码]&amp;&quot;(乙设)&quot;&#10;}&#10;}&#10;else&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; &quot;(甲设)&quot;&#10;}&#10;else&#10;{&#10;&quot;(乙设)&quot;&#10;}&#10;}&#10;}&#10;else if([类型]==&quot;一笔性费用&quot;)&#10;{&#10;[编码]&amp;&quot;(费)&quot;&#10;}&#10;&#10;else if([类型]==&quot;注解&quot;)&#10;{&#10;[编码]&#10;}&#10;&#10;else if([类型]==&quot;材料&quot;)&#10;{&#10;if([供货方]==&quot;甲供&quot;)&#10;{&#10; if(【输出人材机编码】==1){[编码]&amp;&quot;(甲材)&quot;}&#10; else{&quot;(甲材)&quot;}&#10;}&#10;else if([供货方]==&quot;乙供&quot;)&#10;{&#10;if(【输出人材机编码】==1){[编码]&amp;&quot;(乙材)&quot;}&#10; else{&quot;(乙材)&quot;}&#10;}&#10;else&#10;{&#10;if(【输出人材机编码】==1){[编码]}&#10; else{&quot;&quot;}&#10;}&#10;}&#10;else if([类型]==&quot;人工&quot; or [类型]==&quot;机械&quot;){&#10; if(【输出人材机编码】==1){[编码]}&#10; else{&quot;&quot;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;主材&quot; or [类型]==&quot;注解&quot; or [类型]==&quot;设备&quot; or [类型]==&quot;一笔性费用&quot;)&#10;{&#10;[名称]&amp;&quot;　&quot;&amp;[规格型号]&#10;}&#10;else&#10;{&#10;[名称]&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="6" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([供货方]==&quot;甲供&quot;){[市场价含税]}&#10;else{[市场价不含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0">
                    <CellCustomFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="设备" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <CellCustomFilter ConditionType="普通条件" ValueType="整型" JoinOperator="或者" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </CellFilters>
            </cell>
            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([供货方]==&quot;甲供&quot;)&#10;{&#10;[预算价含税]&#10;}&#10;else&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0">
                    <CellCustomFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="主材" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                    <CellCustomFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
                </CellFilters>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=if([类型]==&quot;定额&quot;){J4+K4+M4}&#10;else if([类型]==&quot;一笔性费用&quot;){[单价含税]}&#10;else if([类型]==&quot;人工&quot;){J4}&#10;else if([类型]==&quot;材料&quot;){K4}&#10;else if([类型]==&quot;机械&quot;){M4}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;[人工费]*[人工系数]*[定额系数]&#10;}&#10;&#10;else if([类型]==&quot;人工&quot;)&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;[材料费]*[定额系数]*[材料系数]&#10;}&#10;&#10;else if([类型]==&quot;材料&quot;)&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="11" dataType="数据字段" text="" formual="" formualNode="" fieldName="[甲供材料费不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;[甲供材料费不含税]*[材料系数]*[定额系数]&#10;}&#10;&#10;else if([类型]==&quot;材料&quot; and [供货方]==&quot;甲供&quot;)&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;)&#10;{&#10;[机械费]*[定额系数]*[机械系数]&#10;}&#10;&#10;else if([类型]==&quot;机械&quot;)&#10;{&#10;[预算价不含税]&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="公式" text="" formual="=F4*G4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=F4*H4" formualNode="" fieldName="[id]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="F4*H4" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=F4*I4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=F4*J4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="公式" text="" formual="=F4*K4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=F4*L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="公式" text="" formual="=F4*M4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单重]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="21" dataType="公式" text="" formual="=F4*U4*(1+[损耗]/100)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[备注]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="数据字段" text="" formual="" formualNode="" fieldName="类型" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;){&quot;定额&quot;}&#10;else if([类型]==&quot;一笔性费用&quot;){&quot;一笔性费用&quot;}&#10;else if([类型]==&quot;注解&quot;){&quot;注解&quot;}&#10;else if([类型]==&quot;设备&quot;){&quot;设备&quot;}&#10;else if([类型]==&quot;主材&quot; and [设备性材料]==1){&quot;设备性材料&quot;}&#10;else if([类型]==&quot;主材&quot; and [设备性材料]==0){&quot;主材&quot;}&#10;else if([类型]==&quot;人工&quot;){&quot;人工&quot;}&#10;else if([类型]==&quot;材料&quot;){&quot;材料&quot;}&#10;else if([类型]==&quot;机械&quot;){&quot;机械&quot;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="数据字段" text="" formual="" formualNode="" fieldName="类型" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;){&quot;定额&quot;}&#10;else if([类型]==&quot;一笔性费用&quot;){&quot;一笔性费用&quot;}&#10;else if([类型]==&quot;注解&quot;){&quot;注解&quot;}&#10;else if([类型]==&quot;设备&quot;){&quot;设备&quot;}&#10;else if([类型]==&quot;主材&quot; and [设备性材料]==1){&quot;设备性材料&quot;}&#10;else if([类型]==&quot;主材&quot; and [设备性材料]==0){&quot;主材&quot;}&#10;else if([类型]==&quot;人工&quot;){&quot;人工&quot;}&#10;else if([类型]==&quot;材料&quot;){&quot;材料&quot;}&#10;else if([类型]==&quot;机械&quot;){&quot;机械&quot;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="26" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用类型]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;){[费用类型]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="27" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="28" dataType="数据字段" text="" formual="" formualNode="" fieldName="[id]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;材料&quot;){&#10;if([集中配送]==1){&quot;是&quot;}&#10;else{&quot;否&quot;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="29" dataType="数据字段" text="" formual="" formualNode="" fieldName="[id]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;材料&quot;){&#10;if([卸车]==1){&quot;是&quot;}&#10;else{&quot;否&quot;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="30" dataType="数据字段" text="" formual="" formualNode="" fieldName="[id]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;材料&quot;){&#10;if([保管]==1){&quot;是&quot;}&#10;else{&quot;否&quot;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="31" dataType="数据字段" text="" formual="" formualNode="" fieldName="[id]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;材料&quot;){&#10;if([监造物料]==1){&quot;是&quot;}&#10;else{&quot;否&quot;}&#10;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="32" dataType="数据字段" text="" formual="" formualNode="" fieldName="[人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;){[人工费]}&#10;else if([类型]==&quot;人工&quot;){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="33" dataType="数据字段" text="" formual="" formualNode="" fieldName="[材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;){[材料费]}&#10;else if([类型]==&quot;材料&quot;){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="34" dataType="数据字段" text="" formual="" formualNode="" fieldName="[机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([类型]==&quot;定额&quot;){[机械费]}&#10;else if([类型]==&quot;机械&quot;){[预算价不含税]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="4" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="混凝土施工调整费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="混凝土施工调整费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=Q5+R5+T5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.混凝土施工调整人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费混凝土施工调整人工费]+[基础变量.不取费混凝土施工调整人工费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.混凝土施工调整材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费混凝土施工调整材料费]+[基础变量.不取费混凝土施工调整材料费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.混凝土施工调整机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费混凝土施工调整机械费]+[基础变量.不取费混凝土施工调整机械费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="小计" formual="=SUM(Y16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="小计" formual="=SUM(Z16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="5" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="脚手架搭拆费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="脚手架搭拆费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="公式" text="" formual="=5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=J6+K6+M6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="9" dataType="公式" text="" formual="=Q6/F6*100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="10" dataType="公式" text="" formual="=R6/F6*100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="12" dataType="公式" text="" formual="=T6/F6*100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=Q6+R6+T6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费脚手架人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费脚手架人工费]+[基础变量.不取费脚手架人工费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费脚手架材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费脚手架材料费]+[基础变量.不取费脚手架材料费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费脚手架机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费脚手架机械费]+[基础变量.不取费脚手架机械费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="小计" formual="=SUM(Y16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="小计" formual="=SUM(Z16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="6" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="小安装调试费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="小安装调试费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=Q7+R7+T7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.调试人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费调试人工费]+[基础变量.不取费调试人工费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.调试材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费调试材料费]+[基础变量.不取费调试材料费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.调试机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="[基础变量.取费调试机械费]+[基础变量.不取费调试机械费]" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="小计" formual="=SUM(Y16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="小计" formual="=SUM(Z16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="7" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="甲供消材配送费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="甲供消材配送费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【甲供材料配送费费率_省级】}else{【甲供材料配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=STOF(F8)/100*I8" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="小计" formual="=SUM(Y17)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="小计" formual="=SUM(Z17)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="8" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="乙供消材配送费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="乙供消材配送费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([配送方式]==&quot;省级&quot;){【乙供材料配送费费率_省级】}else{【乙供材料配送费费率_市级】}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=STOF(F9)/100*I9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="小计" formual="=SUM(Y18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="小计" formual="=SUM(Z18)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="9" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="甲供消材卸车费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="甲供消材卸车费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="公式" text="" formual="=【甲供材料卸车费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=F10/100*I10" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="小计" formual="=SUM(Y19)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="小计" formual="=SUM(Z19)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="10" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="甲供消材保管费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="甲供消材保管费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="文本" text="%" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="公式" text="" formual="=【甲供材料保管费费率】" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[分组合价]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=F11/100*I11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="小计" formual="=SUM(Y20)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="小计" formual="=SUM(Z20)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="11" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="公式" text="" formual="=N4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="14" dataType="公式" text="" formual="=O4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="公式" text="" formual="=P4+P5+P6+P7+P8+P9+P10+P11" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="16" dataType="公式" text="" formual="=Q4+Q5+Q6+Q7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="17" dataType="公式" text="" formual="=R4+R5+R6+R7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="18" dataType="公式" text="" formual="=SUM(S4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="19" dataType="公式" text="" formual="=T4+T5+T6+T7" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="小计" formual="=SUM(Y16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="小计" formual="=SUM(Z16)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="12" rowHeight="34" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="13" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([费率]==100){0}else{&quot;%&quot;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([费率]==100){0}else{[费率]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=P14/F14*100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[备注]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="取费表" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="取费表" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="14" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([费率]==100){0}else{&quot;%&quot;}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="if([费率]==100){0}else{[费率]}" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="8" dataType="公式" text="" formual="=P15/F15*100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="22" dataType="数据字段" text="" formual="" formualNode="" fieldName="[备注]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="24" dataType="文本" text="取费表" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="25" dataType="文本" text="取费表" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
        <cells rowNum="15" rowHeight="34" HideRowHeight="25" AdaptiveRowHeight="true">
            <cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
            <cell col="23" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
                <CellDataSet CellDataSetType="默认" collectFunction="">
                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
                </CellDataSet>
                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
            </cell>
        </cells>
    </rows>
    <cols>
        <col colNum="0" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="序号" Filed="序号"/>
        <col colNum="1" colWidth="56" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="编制依据" Filed="编制依据"/>
        <col colNum="2" colWidth="122" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称" Filed="项目名称"/>
        <col colNum="3" colWidth="122" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称及规格型号" Filed="项目名称及规格型号"/>
        <col colNum="4" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="单位"/>
        <col colNum="5" colWidth="154" hideColWidth="0" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="数量" Filed="数量"/>
        <col colNum="6" colWidth="84" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="设备" Filed="单价.设备"/>
        <col colNum="7" colWidth="96" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="主材" Filed="单价.主材"/>
        <col colNum="8" colWidth="280" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="金额" Filed="单价.金额"/>
        <col colNum="9" colWidth="82" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="其中：人工费" Filed="单价.其中：人工费"/>
        <col colNum="10" colWidth="82" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="其中：材料费" Filed="单价.其中：材料费"/>
        <col colNum="11" colWidth="122" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="其中：甲供材料费" Filed="单价.其中：甲供材料费"/>
        <col colNum="12" colWidth="82" hideColWidth="80" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="其中：机械费" Filed="单价.其中：机械费"/>
        <col colNum="13" colWidth="197" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="设备" Filed="合价.设备"/>
        <col colNum="14" colWidth="46" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="主材" Filed="合价.主材"/>
        <col colNum="15" colWidth="186" hideColWidth="70" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="金额" Filed="合价.金额"/>
        <col colNum="16" colWidth="175" hideColWidth="70" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="其中：人工费" Filed="合价.其中：人工费"/>
        <col colNum="17" colWidth="208" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="其中：材料费" Filed="合价.其中：材料费"/>
        <col colNum="18" colWidth="108" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="其中：甲供材料费" Filed="合价.其中：甲供材料费"/>
        <col colNum="19" colWidth="208" hideColWidth="80" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="其中：机械费" Filed="合价.其中：机械费"/>
        <col colNum="20" colWidth="70" hideColWidth="80" colFormat="1" numberType="0" AdaptiveColWidth="0" checkRate="0" headerFiled="单重" Filed="重量.单重"/>
        <col colNum="21" colWidth="150" hideColWidth="80" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="总重" Filed="重量.总重"/>
        <col colNum="22" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="备注" Filed="备注"/>
        <col colNum="23" colWidth="70" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="费用编码" Filed="费用编码"/>
        <col colNum="24" colWidth="56" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="类型" Filed="类型"/>
        <col colNum="25" colWidth="56" hideColWidth="80" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="资源类型" Filed="资源类型"/>
        <col colNum="26" colWidth="70" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="费用类型" Filed="费用类型"/>
        <col colNum="27" colWidth="58" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="供货方" Filed="供货方"/>
        <col colNum="28" colWidth="32" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="配送" Filed="配送"/>
        <col colNum="29" colWidth="32" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="卸车" Filed="卸车"/>
        <col colNum="30" colWidth="32" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="保管" Filed="保管"/>
        <col colNum="31" colWidth="56" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="监造物料" Filed="监造物料"/>
        <col colNum="32" colWidth="58" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="人工费" Filed="单价.人工费"/>
        <col colNum="33" colWidth="58" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="材料费" Filed="单价.材料费"/>
        <col colNum="34" colWidth="58" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="机械费" Filed="单价.机械费"/>
    </cols>
    <mergeCells>
        <mergeCell startRow="0" endRow="1" startCol="23" endCol="23"/>
        <mergeCell startRow="0" endRow="1" startCol="22" endCol="22"/>
        <mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
        <mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
        <mergeCell startRow="0" endRow="1" startCol="2" endCol="2"/>
        <mergeCell startRow="0" endRow="1" startCol="4" endCol="4"/>
        <mergeCell startRow="0" endRow="1" startCol="5" endCol="5"/>
        <mergeCell startRow="0" endRow="0" startCol="20" endCol="21"/>
        <mergeCell startRow="0" endRow="1" startCol="24" endCol="24"/>
        <mergeCell startRow="0" endRow="1" startCol="3" endCol="3"/>
        <mergeCell startRow="0" endRow="0" startCol="6" endCol="12"/>
        <mergeCell startRow="0" endRow="0" startCol="13" endCol="19"/>
        <mergeCell startRow="0" endRow="1" startCol="25" endCol="25"/>
        <mergeCell startRow="0" endRow="1" startCol="26" endCol="26"/>
        <mergeCell startRow="0" endRow="1" startCol="27" endCol="27"/>
        <mergeCell startRow="0" endRow="1" startCol="28" endCol="28"/>
        <mergeCell startRow="0" endRow="1" startCol="29" endCol="29"/>
        <mergeCell startRow="0" endRow="1" startCol="30" endCol="30"/>
        <mergeCell startRow="0" endRow="0" startCol="32" endCol="34"/>
        <mergeCell startRow="0" endRow="1" startCol="31" endCol="31"/>
    </mergeCells>
</ReportCfg>