Files
xml_to_json/ceshi0/报表附件/建筑部分汇总表(表二乙).rptx
chentianrui 4459270336 上传文件
2025-10-21 11:34:54 +08:00

632 lines
61 KiB
XML

<?xml version="1.0" encoding="UTF-8"?>
<ReportCfg templateVersion="1.0">
<GlobalFilters/>
<RowConfigs>
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList/>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList/>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="建筑_项目划分" DataSourceName="建筑_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业划分]=“建筑”" locateLabel="1" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]&lt;=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】==&quot;最小级&quot;){1}&#10;" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O3==&quot;&quot;){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B3==&quot;&quot;){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="拆除_项目划分" DataSourceName="拆除_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“拆除”" locateLabel="1" datasetGroupExpression="" groupName="工程量/拆除">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[专业划分]" LeftShowName="" RightValue="建筑拆除" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]&lt;=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】==&quot;最小级&quot;){1}&#10;" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第3组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【表二、表三显示拆除】==1){1}" ConditionName="表二、表三显示拆除" DataSrcFilter="1" ResultFilter="0"/>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O5==&quot;&quot;){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B5==&quot;&quot;){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
<commonFilterList/>
<conditionFilterList>
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(O7==&quot;&quot;){1}" ConditionName="过滤不输出项目划分" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
</conditionFilterList>
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
<sorts/>
</rowConfig>
</RowConfigs>
<rows freezingRow="-1" freezingCol="-1" startRow="0" startCol="0">
<cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="文本" text="序号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="文本" text="工程或费用名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="甲供设备费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="文本" text="甲供设备配送费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="文本" text="甲供设备卸车费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="文本" text="甲供设备保管费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="文本" text="甲供设备运杂费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="文本" text="乙供设备费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="文本" text="乙供设备配送费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="文本" text="乙供设备运杂费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="文本" text="设备购置费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="文本" text="建筑费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="文本" text="其中:未计价材料费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="文本" text="其中:人工费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="文本" text="合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="文本" text="技术经济指标" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="文本" text="费用编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="1" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="文本" text="数量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="文本" text="指标" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="2" rowHeight="33" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="公式" text="" formual="=[基础变量.甲供主要设备费含税]+[基础变量.甲供其他设备费含税]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供设备配送费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="公式" text="" formual="=[基础变量.甲供其他设备卸车费]+[基础变量.甲供主要设备卸车费]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=[基础变量.甲供其他设备保管费]+[基础变量.甲供主要设备保管费]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="公式" text="" formual="=[基础变量.甲供主要设备运杂费]+[基础变量.甲供其他设备运杂费]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="公式" text="" formual="=[基础变量.乙供主要设备费不含税]+[基础变量.乙供其他设备费不含税]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.乙供设备配送费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=[基础变量.乙供主要设备运杂费]+[基础变量.乙供其他设备运杂费]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=C3+D3+E3+F3+G3+H3+I3+J3" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="公式" text="" formual="=O3-K3" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="公式" text="" formual="=if(O3!=&quot;&quot; and Q3!=&quot;&quot;){O3/Q3}&#10;else {&quot;&quot;}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="3" rowHeight="34" HideRowHeight="0" AdaptiveRowHeight="true"/>
<cells rowNum="4" rowHeight="33" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="公式" text="" formual="=[基础变量.甲供主要设备费含税]+[基础变量.甲供其他设备费含税]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.甲供设备配送费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="公式" text="" formual="=[基础变量.甲供其他设备卸车费]+[基础变量.甲供主要设备卸车费]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=[基础变量.甲供其他设备保管费]+[基础变量.甲供主要设备保管费]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="公式" text="" formual="=[基础变量.甲供主要设备运杂费]+[基础变量.甲供其他设备运杂费]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="公式" text="" formual="=[基础变量.乙供主要设备费不含税]+[基础变量.乙供其他设备费不含税]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.乙供设备配送费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=[基础变量.乙供主要设备运杂费]+[基础变量.乙供其他设备运杂费]" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=C5+D5+E5+F5+G5+H5+I5+J5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="公式" text="" formual="=O5-K5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.装置性材料费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.人工费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[取费表变量.合计]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="true" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="16" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="17" dataType="公式" text="" formual="=if(O5!=&quot;&quot; and Q5!=&quot;&quot;){O5/Q5}&#10;else {&quot;&quot;}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="18" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
<cells rowNum="5" rowHeight="34" HideRowHeight="0" AdaptiveRowHeight="true"/>
<cells rowNum="6" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
<cell col="1" dataType="文本" text="合计:" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="2" dataType="公式" text="" formual="=C3+C5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="3" dataType="公式" text="" formual="=D3+D5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="4" dataType="公式" text="" formual="=E3+E5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="5" dataType="公式" text="" formual="=F3+F5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="6" dataType="公式" text="" formual="=G3+G5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="7" dataType="公式" text="" formual="=H3+H5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="8" dataType="公式" text="" formual="=I3+I5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="9" dataType="公式" text="" formual="=J3+J5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="10" dataType="公式" text="" formual="=K3+K5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="11" dataType="公式" text="" formual="=L3+L5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="12" dataType="公式" text="" formual="=M3+M5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="13" dataType="公式" text="" formual="=N3+N5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
<cell col="14" dataType="公式" text="" formual="=O3+O5" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
<CellDataSet CellDataSetType="默认" collectFunction="">
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
</CellDataSet>
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
</cell>
</cells>
</rows>
<cols>
<col colNum="0" colWidth="44" hideColWidth="137" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="序号" Filed="序号"/>
<col colNum="1" colWidth="96" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="工程或费用名称" Filed="工程或费用名称"/>
<col colNum="2" colWidth="394" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="甲供设备费" Filed="甲供设备费"/>
<col colNum="3" colWidth="168" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="甲供设备配送费" Filed="甲供设备配送费"/>
<col colNum="4" colWidth="394" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="甲供设备卸车费" Filed="甲供设备卸车费"/>
<col colNum="5" colWidth="271" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="甲供设备保管费" Filed="甲供设备保管费"/>
<col colNum="6" colWidth="310" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="甲供设备运杂费" Filed="甲供设备运杂费"/>
<col colNum="7" colWidth="279" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="乙供设备费" Filed="乙供设备费"/>
<col colNum="8" colWidth="168" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="乙供设备配送费" Filed="乙供设备配送费"/>
<col colNum="9" colWidth="394" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="乙供设备运杂费" Filed="乙供设备运杂费"/>
<col colNum="10" colWidth="160" hideColWidth="91" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="设备购置费" Filed="设备购置费"/>
<col colNum="11" colWidth="44" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="建筑费" Filed="建筑费"/>
<col colNum="12" colWidth="168" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:未计价材料费" Filed="其中:未计价材料费"/>
<col colNum="13" colWidth="128" hideColWidth="91" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="其中:人工费" Filed="其中:人工费"/>
<col colNum="14" colWidth="116" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合计" Filed="合计"/>
<col colNum="15" colWidth="82" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="技术经济指标.单位"/>
<col colNum="16" colWidth="82" hideColWidth="0" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="数量" Filed="技术经济指标.数量"/>
<col colNum="17" colWidth="194" hideColWidth="0" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="指标" Filed="技术经济指标.指标"/>
<col colNum="18" colWidth="70" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="费用编码" Filed="费用编码"/>
<col colNum="19" colWidth="80" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="" Filed=""/>
</cols>
<mergeCells>
<mergeCell startRow="0" endRow="1" startCol="13" endCol="13"/>
<mergeCell startRow="0" endRow="1" startCol="9" endCol="9"/>
<mergeCell startRow="0" endRow="1" startCol="7" endCol="7"/>
<mergeCell startRow="0" endRow="1" startCol="6" endCol="6"/>
<mergeCell startRow="0" endRow="1" startCol="2" endCol="2"/>
<mergeCell startRow="0" endRow="1" startCol="14" endCol="14"/>
<mergeCell startRow="0" endRow="1" startCol="11" endCol="11"/>
<mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
<mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
<mergeCell startRow="0" endRow="1" startCol="18" endCol="18"/>
<mergeCell startRow="0" endRow="0" startCol="15" endCol="17"/>
<mergeCell startRow="0" endRow="1" startCol="4" endCol="4"/>
<mergeCell startRow="0" endRow="1" startCol="5" endCol="5"/>
<mergeCell startRow="0" endRow="1" startCol="10" endCol="10"/>
<mergeCell startRow="0" endRow="1" startCol="12" endCol="12"/>
<mergeCell startRow="0" endRow="1" startCol="3" endCol="3"/>
<mergeCell startRow="0" endRow="1" startCol="8" endCol="8"/>
</mergeCells>
</ReportCfg>