chentianrui
1956 lines
190 KiB
XML
1956 lines
190 KiB
XML
<?xml version="1.0" encoding="UTF-8"?>
|
||
<ReportCfg templateVersion="1.0">
|
||
<GlobalFilters>
|
||
<globalFilter dataSrcName="建筑_项目划分" ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="建筑_消耗量" ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="建筑_消耗量" ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="建筑_消耗量" ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="设备" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="建筑_消耗量" ConditionType="普通条件" ValueType="整型" JoinOperator="或者" GroupName="第2组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="安装_项目划分" ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="安装_消耗量" ConditionType="普通条件" ValueType="小数" JoinOperator="并且" GroupName="第1组" CompareOperator="不等于" LeftProperty="[数量]" LeftShowName="" RightValue="0" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="安装_消耗量" ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[供货方]" LeftShowName="" RightValue="乙供" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="安装_消耗量" ConditionType="普通条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="等于" LeftProperty="[类型]" LeftShowName="" RightValue="设备" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
<globalFilter dataSrcName="安装_消耗量" ConditionType="普通条件" ValueType="整型" JoinOperator="或者" GroupName="第2组" CompareOperator="等于" LeftProperty="[设备性材料]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1"/>
|
||
</GlobalFilters>
|
||
<RowConfigs>
|
||
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList/>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList/>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="建筑_项目划分" DataSourceName="建筑_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业划分]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([基础变量.层级]<=设置项目划分输出的级别){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】=="最小级"){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(F4)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
||
</conditionFilterList>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
<rowConfig RowName="建筑_消耗量" DataSourceName="建筑_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业划分]=“建筑”" locateLabel="" datasetGroupExpression="" groupName="工程量/建筑">
|
||
<commonFilterList/>
|
||
<conditionFilterList>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B4==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【显示价格为“0”的设备】==0 and [类型]=="设备") { if(([市场价不含税]+[市场价含税])!=0){1} else {0} } else if(【显示价格为“0”的设备】==0 and [设备性材料]==1) { if(([预算价不含税]+[预算价含税]+[市场价不含税]+[市场价含税])!=0){1} else {0} } else{1} " ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
||
</conditionFilterList>
|
||
<summary type="公式方式汇总" formula="if(【设置消耗量按编码排序】==1){SORT(GROUP("编码,名称,设备类型,规格型号,单位,费用类型,类型,损耗,设备性材料,市场价不含税,预算价不含税,预算价含税,运杂费率,供货方,监造物料,市场价含税,集中配送,卸车,保管,单重,增值税率,配送方式","数量"),"设备性材料,编码","升序")}" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList/>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(M6==0 and S6==0 and AI6==0){1}" ConditionName="过滤合价、总重均为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
||
</conditionFilterList>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList/>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
</rowConfig>
|
||
<rowConfig RowName="安装_项目划分" DataSourceName="安装_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业划分]=“安装”" locateLabel="" datasetGroupExpression="" groupName="工程量/安装">
|
||
<commonFilterList/>
|
||
<conditionFilterList>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([基础变量.层级]<=设置项目划分输出的级别){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】=="最小级"){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(F9)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
||
</conditionFilterList>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
<rowConfig RowName="安装_消耗量" DataSourceName="安装_消耗量" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业划分]=“安装”" locateLabel="" datasetGroupExpression="" groupName="工程量/安装">
|
||
<commonFilterList/>
|
||
<conditionFilterList>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(B9==""){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【显示价格为“0”的设备】==0 and [类型]=="设备") { if(([市场价不含税]+[市场价含税])!=0){1} else {0} } else if(【显示价格为“0”的设备】==0 and [设备性材料]==1) { if(([预算价不含税]+[预算价含税]+[市场价不含税]+[市场价含税])!=0){1} else {0} } else{1} " ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
|
||
</conditionFilterList>
|
||
<summary type="公式方式汇总" formula="if(【设置消耗量按编码排序】==1){SORT(GROUP("编码,名称,设备类型,规格型号,单位,费用类型,类型,损耗,设备性材料,市场价不含税,预算价不含税,预算价含税,运杂费率,供货方,监造物料,市场价含税,集中配送,卸车,保管,单重,增值税率,配送方式","数量"),"设备性材料,编码","升序")}" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList/>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="安装_项目划分" DataSourceName="安装_项目划分" RowType="数据行" physicalRpt="" dsFilter="" varsFilter="[专业类型]=“安装”" locateLabel="" datasetGroupExpression="" groupName="工程量/安装">
|
||
<commonFilterList/>
|
||
<conditionFilterList>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(AV11==0 or AV11==""){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
||
</conditionFilterList>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(M9==0 and S9==0 and AI9==0){1}" ConditionName="过滤合价、总重均为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
||
</conditionFilterList>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList/>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
</rowConfig>
|
||
<rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
|
||
<commonFilterList/>
|
||
<conditionFilterList>
|
||
<conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(M14==0 and S14==0 and AI14==0){1}" ConditionName="过滤合计、总重均为0" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
|
||
</conditionFilterList>
|
||
<summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
|
||
<sorts/>
|
||
</rowConfig>
|
||
</RowConfigs>
|
||
<rows freezingRow="-1" freezingCol="-1" startRow="0" startCol="33">
|
||
<cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="0" dataType="文本" text="编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="1" dataType="文本" text="项目名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="文本" text="项目名称及规格型号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="3" dataType="文本" text="规格型号" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="4" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="5" dataType="文本" text="设计用量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="6" dataType="文本" text="数量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="7" dataType="文本" text="供货方" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="8" dataType="文本" text="单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="9" dataType="文本" text="单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="11" dataType="文本" text="合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="12" dataType="文本" text="合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="14" dataType="文本" text="单价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="15" dataType="文本" text="单价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="17" dataType="文本" text="合价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="18" dataType="文本" text="合价含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="20" dataType="文本" text="损耗费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="25" dataType="文本" text="运杂费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="27" dataType="文本" text="配送费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="29" dataType="文本" text="卸车费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="31" dataType="文本" text="保管费" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="33" dataType="文本" text="重量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="34" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="35" dataType="文本" text="单价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="36" dataType="文本" text="合价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="37" dataType="文本" text="物料类型" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="38" dataType="文本" text="费用编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="39" dataType="文本" text="预算价合价（含损耗）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="文本" text="市场价合价（含损耗）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="43" dataType="文本" text="合价不含税（含损耗）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="44" dataType="文本" text="合价含税（含损耗）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="文本" text="合价含税汇总" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="文本" text="合价不含税汇总" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="47" dataType="文本" text="合价汇总" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="1" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="5" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="7" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="8" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="9" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="10" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="11" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="12" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="13" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="14" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="15" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="16" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="17" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="18" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="19" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="20" dataType="文本" text="损耗率（%）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="21" dataType="文本" text="预算价不含税合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="22" dataType="文本" text="预算价含税合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="23" dataType="文本" text="市场价不含税合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="24" dataType="文本" text="市场价含税合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="25" dataType="文本" text="运杂费率（%）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="26" dataType="文本" text="合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="27" dataType="文本" text="配送费率（%）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="28" dataType="文本" text="合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="29" dataType="文本" text="卸车费率（%）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="30" dataType="文本" text="合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="31" dataType="文本" text="保管费率（%）" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="32" dataType="文本" text="合计" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="33" dataType="文本" text="单重" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="34" dataType="文本" text="总重" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="38" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="39" dataType="文本" text="含税价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="40" dataType="文本" text="不含税价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="文本" text="含税价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="文本" text="不含税价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="43" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="44" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="47" dataType="文本" text="合价汇总" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="2" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="字符串" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="5" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="7" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="38" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="3" rowHeight="33" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="字符串" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([供货方]=="甲供") { [编码]&"(甲)" } else { [编码] }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="字符串" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="STRCAT([名称]," ",[规格型号],"")" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[规格型号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="字符串" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="小数" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="6" dataType="公式" text="" formual="=F4*(1+U4/100)" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="字符串" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="10" dataType="公式" text="" formual="=J4-I4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="11" dataType="公式" text="" formual="=F4*I4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="12" dataType="公式" text="" formual="=F4*J4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="13" dataType="公式" text="" formual="=M4-L4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="16" dataType="公式" text="" formual="=P4-O4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="17" dataType="公式" text="" formual="=F4*O4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="18" dataType="公式" text="" formual="=F4*P4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="19" dataType="公式" text="" formual="=S4-R4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[损耗]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([拆分]==0){[损耗]} else{0}" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="21" dataType="公式" text="" formual="=if([设备性材料]==1){F4*(U4*0.01)*I4}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="22" dataType="公式" text="" formual="=if([设备性材料]==1){F4*(U4*0.01)*O4}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="23" dataType="公式" text="" formual="=if([设备性材料]==1){F4*(U4*0.01)*J4}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="24" dataType="公式" text="" formual="=if([设备性材料]==1){F4*(U4*0.01)*P4}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="25" dataType="数据字段" text="" formual="" formualNode="" fieldName="[运杂费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="26" dataType="公式" text="" formual="=S4*Z4/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="27" dataType="数据字段" text="" formual="" formualNode="" fieldName="[集中配送]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([集中配送]==1){ if([供货方]=="乙供" && [配送方式]=="省级"){【乙供设备配送费费率_省级】} else if([供货方]=="乙供" && [配送方式]=="市级"){【乙供设备配送费费率_市级】} }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="28" dataType="公式" text="" formual="=(S4+Y4)*STOF(AB4)/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="29" dataType="数据字段" text="" formual="" formualNode="" fieldName="[卸车]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([卸车]==1 and [供货方]=="甲供"){ if([设备类型]=="主要设备"){甲供主要设备卸车费费率} else if([设备类型]=="其他设备" or [设备性材料]==1){甲供其他设备卸车费费率} }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="30" dataType="公式" text="" formual="=(S4+Y4)*AD4/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="31" dataType="数据字段" text="" formual="" formualNode="" fieldName="[保管]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([保管]==1 and [供货方]=="甲供"){ if([设备类型]=="主要设备"){甲供主要设备保管费费率} else if([设备类型]=="其他设备" or [设备性材料]==1){甲供其他设备保管费费率} }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="32" dataType="公式" text="" formual="=(S4+Y4)*AF4/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="33" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单重]" fieldType="小数" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([拆分]==0){[单重]} else{0}" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="34" dataType="公式" text="" formual="=F4*(1+U4*0.01)*AH4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="35" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([拆分]==0){ if([供货方]=="甲供"){P4}else{J4} }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="36" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([拆分]==0){if([供货方]=="甲供"){S4+Y4} else{M4+X4}}" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="37" dataType="公式" text="主材" formual="=if([类型]=="设备"){"设备"} else{"设备性材料"}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="39" dataType="公式" text="" formual="=T4+Y4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="40" dataType="公式" text="" formual="=N4+X4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="公式" text="" formual="=S4+Y4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="公式" text="" formual="=M4+X4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="43" dataType="公式" text="" formual="=N4+(X4-V4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="44" dataType="公式" text="" formual="=V4+(AA4-Y4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="公式" text="" formual="=S4+Y4+AC4+AE4+AG4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="公式" text="" formual="=M4+X4+AC4+AE4+AG4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="47" dataType="公式" text="" formual="=AK4+AA4+AC4+AE4+AG4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="4" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="0" dataType="公式" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="5" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="11" dataType="公式" text="" formual="=SUM(L4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="12" dataType="公式" text="" formual="=SUM(M4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="13" dataType="公式" text="" formual="=SUM(N4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="17" dataType="公式" text="" formual="=SUM(R4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="18" dataType="公式" text="" formual="=SUM(S4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="19" dataType="公式" text="" formual="=SUM(T4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="21" dataType="公式" text="" formual="=SUM(V4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="22" dataType="公式" text="" formual="=SUM(W4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="23" dataType="公式" text="" formual="=SUM(X4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="24" dataType="公式" text="" formual="=SUM(Y4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="26" dataType="公式" text="" formual="=SUM(AA4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="28" dataType="公式" text="" formual="=SUM(AC4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="30" dataType="公式" text="" formual="=SUM(AE4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="32" dataType="公式" text="" formual="=SUM(AG4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="34" dataType="公式" text="" formual="=SUM(AI4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="36" dataType="公式" text="" formual="=SUM(AK4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="39" dataType="公式" text="" formual="=SUM(AN4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="40" dataType="公式" text="" formual="=SUM(AO4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="公式" text="" formual="=SUM(AP4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="公式" text="" formual="=SUM(AQ4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="43" dataType="公式" text="" formual="=SUM(AR4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="44" dataType="公式" text="" formual="=SUM(AS4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="公式" text="" formual="=SUM(AT4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="公式" text="" formual="=SUM(AU4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="47" dataType="公式" text="" formual="=SUM(AV4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="6" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
||
<cell col="41" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="7" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="4" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="5" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="7" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="38" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="8" rowHeight="33" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([供货方]=="甲供") { [编码]&"(甲)" } else { [编码] }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="STRCAT([名称]," ",[规格型号],"")" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[规格型号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="6" dataType="公式" text="" formual="=F9*(1+U9/100)" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[供货方]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="8" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="10" dataType="公式" text="" formual="=J9-I9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="11" dataType="公式" text="" formual="=F9*I9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="12" dataType="公式" text="" formual="=F9*J9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="13" dataType="公式" text="" formual="=M9-L9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="14" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="15" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="16" dataType="公式" text="" formual="=P9-O9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="17" dataType="公式" text="" formual="=F9*O9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="18" dataType="公式" text="" formual="=F9*P9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="19" dataType="公式" text="" formual="=S9-R9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="20" dataType="数据字段" text="" formual="" formualNode="" fieldName="[损耗]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([拆分]==0){[损耗]} else{0}" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="21" dataType="公式" text="" formual="=if([设备性材料]==1){F9*(U9*0.01)*I9}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="22" dataType="公式" text="" formual="=if([设备性材料]==1){F9*(U9*0.01)*O9}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="23" dataType="公式" text="" formual="=if([设备性材料]==1){F9*(U9*0.01)*J9}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="24" dataType="公式" text="" formual="=if([设备性材料]==1){F9*(U9*0.01)*P9}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="25" dataType="数据字段" text="" formual="" formualNode="" fieldName="[运杂费率]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="26" dataType="公式" text="" formual="=S9*Z9/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="27" dataType="数据字段" text="" formual="" formualNode="" fieldName="[集中配送]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([集中配送]==1){ if([供货方]=="乙供" && [配送方式]=="省级"){【乙供设备配送费费率_省级】} else if([供货方]=="乙供" && [配送方式]=="市级"){【乙供设备配送费费率_市级】} }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="28" dataType="公式" text="" formual="=(S9+Y9)*STOF(AB9)/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="29" dataType="数据字段" text="" formual="" formualNode="" fieldName="[卸车]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([卸车]==1 and [供货方]=="甲供"){ if([设备类型]=="主要设备"){甲供主要设备卸车费费率} else if([设备类型]=="其他设备" or [设备性材料]==1){甲供其他设备卸车费费率} }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="30" dataType="公式" text="" formual="=(S9+Y9)*AD9/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="31" dataType="数据字段" text="" formual="" formualNode="" fieldName="[保管]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([保管]==1 and [供货方]=="甲供"){ if([设备类型]=="主要设备"){甲供主要设备保管费费率} else if([设备类型]=="其他设备" or [设备性材料]==1){甲供其他设备保管费费率} }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="32" dataType="公式" text="" formual="=(S9+Y9)*AF9/100" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="33" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单重]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([拆分]==0){[单重]} else{0}" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="34" dataType="公式" text="" formual="=F9*(1+U9*0.01)*AH9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="35" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([拆分]==0){ if([供货方]=="甲供"){P9}else{J9} }" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="36" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="if([拆分]==0){if([供货方]=="甲供"){S9+Y9} else{M9+X9}}" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="37" dataType="公式" text="主材" formual="=if([类型]=="设备"){"设备"} else{"设备性材料"}" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="39" dataType="公式" text="" formual="=T9+Y9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="40" dataType="公式" text="" formual="=N9+X9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="公式" text="" formual="=S9+Y9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="公式" text="" formual="=M9+X9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="43" dataType="公式" text="" formual="=N9+(X9-V9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="44" dataType="公式" text="" formual="=V9+(AA9-Y9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="公式" text="" formual="=S9+Y9+AC9+AE9+AG9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="公式" text="" formual="=M9+X9+AC9+AE9+AG9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="47" dataType="公式" text="" formual="=AK9+AA9+AC9+AE9+AG9" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="9" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
||
<cell col="29" dataType="数据字段" text="if([供货方]=="甲供"){甲供主要设备卸车费费率}" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="10" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
||
<cell col="1" dataType="文本" text="乙供设备税金：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="文本" text="乙供设备税金：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="47" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.乙供设备税金]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="11" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="11" dataType="公式" text="" formual="=SUM(L9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="12" dataType="公式" text="" formual="=SUM(M9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="13" dataType="公式" text="" formual="=SUM(N9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="17" dataType="公式" text="" formual="=SUM(R9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="18" dataType="公式" text="" formual="=SUM(S9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="19" dataType="公式" text="" formual="=SUM(T9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="21" dataType="公式" text="" formual="=SUM(V9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="22" dataType="公式" text="" formual="=SUM(W9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="23" dataType="公式" text="" formual="=SUM(X9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="24" dataType="公式" text="" formual="=SUM(Y9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="26" dataType="公式" text="" formual="=SUM(AA9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="28" dataType="公式" text="" formual="=SUM(AC9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="29" dataType="数据字段" text="else{乙供主要设备卸车费费率}}" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="30" dataType="公式" text="" formual="=SUM(AE9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="32" dataType="公式" text="" formual="=SUM(AG9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="34" dataType="公式" text="" formual="=SUM(AI9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="36" dataType="公式" text="" formual="=SUM(AK9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="39" dataType="公式" text="" formual="=SUM(AN9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="40" dataType="公式" text="" formual="=SUM(AO9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="公式" text="" formual="=SUM(AP9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="公式" text="" formual="=SUM(AQ9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="43" dataType="公式" text="" formual="=SUM(AR9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="44" dataType="公式" text="" formual="=SUM(AS9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="公式" text="" formual="=SUM(AT9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="公式" text="" formual="=SUM(AU9)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="47" dataType="公式" text="" formual="=SUM(AV9)+SUM(AV11)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="12" rowHeight="30" HideRowHeight="-1" AdaptiveRowHeight="true"/>
|
||
<cells rowNum="13" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
|
||
<cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="2" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="11" dataType="公式" text="" formual="=SUM(L6+L12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="12" dataType="公式" text="" formual="=SUM(M6+M12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="13" dataType="公式" text="" formual="=SUM(N6+N12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="17" dataType="公式" text="" formual="=SUM(R6+R12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="18" dataType="公式" text="" formual="=SUM(S6+S12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="19" dataType="公式" text="" formual="=SUM(T6+T12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="21" dataType="公式" text="" formual="=SUM(V6+V12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="22" dataType="公式" text="" formual="=SUM(W6+W12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="23" dataType="公式" text="" formual="=SUM(X6+X12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="24" dataType="公式" text="" formual="=SUM(Y6+Y12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="26" dataType="公式" text="" formual="=SUM(AA6+AA12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="28" dataType="公式" text="" formual="=SUM(AC6+AC12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="30" dataType="公式" text="" formual="=SUM(AE6+AE12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="32" dataType="公式" text="" formual="=SUM(AG6+AG12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="34" dataType="公式" text="" formual="=SUM(AI6+AI12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="36" dataType="公式" text="" formual="=SUM(AK6+AK12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="39" dataType="公式" text="" formual="=SUM(AN6+AN12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="40" dataType="公式" text="" formual="=SUM(AO6+AO12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="41" dataType="公式" text="" formual="=SUM(AP6+AP12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="公式" text="" formual="=SUM(AQ6+AQ12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="43" dataType="公式" text="" formual="=SUM(AR6+AR12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="44" dataType="公式" text="" formual="=SUM(AS6+AS12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="公式" text="" formual="=SUM(AT6+AT12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="公式" text="" formual="=SUM(AU6+AU12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="47" dataType="公式" text="" formual="=SUM(AV6+AV12)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
<cells rowNum="15" rowHeight="27" HideRowHeight="-1" AdaptiveRowHeight="true">
|
||
<cell col="41" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="42" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="45" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
<cell col="46" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
|
||
<CellDataSet CellDataSetType="默认" collectFunction="">
|
||
<CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
|
||
</CellDataSet>
|
||
<CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
|
||
</cell>
|
||
</cells>
|
||
</rows>
|
||
<cols>
|
||
<col colNum="0" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="编码" Filed="编码"/>
|
||
<col colNum="1" colWidth="96" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称" Filed="项目名称"/>
|
||
<col colNum="2" colWidth="122" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称及规格型号" Filed="项目名称及规格型号"/>
|
||
<col colNum="3" colWidth="70" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="规格型号" Filed="规格型号"/>
|
||
<col colNum="4" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="单位"/>
|
||
<col colNum="5" colWidth="56" hideColWidth="0" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="设计用量" Filed="设计用量"/>
|
||
<col colNum="6" colWidth="114" hideColWidth="-1" colFormat="1" numberType="1" AdaptiveColWidth="0" checkRate="0" headerFiled="数量" Filed="数量"/>
|
||
<col colNum="7" colWidth="58" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="供货方" Filed="供货方"/>
|
||
<col colNum="8" colWidth="96" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="预算价"/>
|
||
<col colNum="9" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="市场价"/>
|
||
<col colNum="10" colWidth="70" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价不含税.价差"/>
|
||
<col colNum="11" colWidth="88" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="预算价"/>
|
||
<col colNum="12" colWidth="88" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="市场价"/>
|
||
<col colNum="13" colWidth="88" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="合价不含税.价差"/>
|
||
<col colNum="14" colWidth="84" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="预算价"/>
|
||
<col colNum="15" colWidth="84" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="市场价"/>
|
||
<col colNum="16" colWidth="56" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价含税.价差"/>
|
||
<col colNum="17" colWidth="88" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="预算价"/>
|
||
<col colNum="18" colWidth="88" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="市场价"/>
|
||
<col colNum="19" colWidth="88" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="合价含税.价差"/>
|
||
<col colNum="20" colWidth="76" hideColWidth="-1" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="损耗率（%）" Filed="损耗费.损耗率（%）"/>
|
||
<col colNum="21" colWidth="258" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价不含税合计" Filed="损耗费.预算价不含税合计"/>
|
||
<col colNum="22" colWidth="258" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价含税合计" Filed="损耗费.预算价含税合计"/>
|
||
<col colNum="23" colWidth="258" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价不含税合计" Filed="损耗费.市场价不含税合计"/>
|
||
<col colNum="24" colWidth="258" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价含税合计" Filed="损耗费.市场价含税合计"/>
|
||
<col colNum="25" colWidth="90" hideColWidth="-1" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="运杂费率（%）" Filed="运杂费.运杂费率（%）"/>
|
||
<col colNum="26" colWidth="102" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合计" Filed="运杂费.合计"/>
|
||
<col colNum="27" colWidth="90" hideColWidth="-1" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="配送费率（%）" Filed="配送费.配送费率（%）"/>
|
||
<col colNum="28" colWidth="158" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合计" Filed="配送费.合计"/>
|
||
<col colNum="29" colWidth="90" hideColWidth="-1" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="卸车费率（%）" Filed="卸车费.卸车费率（%）"/>
|
||
<col colNum="30" colWidth="116" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合计" Filed="卸车费.合计"/>
|
||
<col colNum="31" colWidth="90" hideColWidth="-1" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="保管费率（%）" Filed="保管费.保管费率（%）"/>
|
||
<col colNum="32" colWidth="116" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合计" Filed="保管费.合计"/>
|
||
<col colNum="33" colWidth="44" hideColWidth="80" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单重" Filed="重量.单重"/>
|
||
<col colNum="34" colWidth="138" hideColWidth="0" colFormat="1" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="总重" Filed="重量.总重"/>
|
||
<col colNum="35" colWidth="96" hideColWidth="-1" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="单价" Filed="单价"/>
|
||
<col colNum="36" colWidth="102" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合价" Filed="合价"/>
|
||
<col colNum="37" colWidth="188" hideColWidth="-1" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="物料类型" Filed="物料类型"/>
|
||
<col colNum="38" colWidth="70" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="费用编码" Filed="费用编码"/>
|
||
<col colNum="39" colWidth="134" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="含税价" Filed="预算价合价（含损耗）.含税价"/>
|
||
<col colNum="40" colWidth="134" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="不含税价" Filed="预算价合价（含损耗）.不含税价"/>
|
||
<col colNum="41" colWidth="134" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="含税价" Filed="市场价合价（含损耗）.含税价"/>
|
||
<col colNum="42" colWidth="134" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="不含税价" Filed="市场价合价（含损耗）.不含税价"/>
|
||
<col colNum="43" colWidth="134" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="价差"/>
|
||
<col colNum="44" colWidth="122" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="价差"/>
|
||
<col colNum="45" colWidth="131" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合价含税汇总" Filed="合价含税汇总"/>
|
||
<col colNum="46" colWidth="131" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="合价不含税汇总" Filed="合价不含税汇总"/>
|
||
<col colNum="47" colWidth="261" hideColWidth="-1" colFormat="1" numberType="3" AdaptiveColWidth="0" checkRate="0" headerFiled="合价汇总" Filed="合价汇总"/>
|
||
</cols>
|
||
<mergeCells>
|
||
<mergeCell startRow="0" endRow="0" startCol="33" endCol="34"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="12" endCol="12"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="15" endCol="15"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="18" endCol="18"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="38" endCol="38"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="4" endCol="4"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="5" endCol="5"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="7" endCol="7"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="9" endCol="9"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="2" endCol="2"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="3" endCol="3"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="20" endCol="24"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="29" endCol="30"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="31" endCol="32"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="35" endCol="35"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="36" endCol="36"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="37" endCol="37"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="25" endCol="26"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="6" endCol="6"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="41" endCol="42"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="45" endCol="45"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="46" endCol="46"/>
|
||
<mergeCell startRow="0" endRow="1" startCol="47" endCol="47"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="27" endCol="28"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="8" endCol="8"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="9" endCol="9"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="11" endCol="11"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="12" endCol="12"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="14" endCol="14"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="15" endCol="15"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="17" endCol="17"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="18" endCol="18"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="8" endCol="10"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="11" endCol="13"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="14" endCol="16"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="17" endCol="19"/>
|
||
<mergeCell startRow="0" endRow="0" startCol="39" endCol="40"/>
|
||
</mergeCells>
|
||
</ReportCfg>
|