上传文件

2025-10-21 11:34:54 +08:00
commit 4459270336
591 changed files with 815168 additions and 0 deletions
@@ -0,0 +1,455 @@
+<?xml version="1.0" encoding="UTF-8"?>
+<ReportCfg templateVersion="1.0">
+    <GlobalFilters/>
+    <RowConfigs>
+        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
+            <commonFilterList/>
+            <conditionFilterList/>
+            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
+            <sorts/>
+        </rowConfig>
+        <rowConfig RowName="" DataSourceName="" RowType="标题行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
+            <commonFilterList/>
+            <conditionFilterList/>
+            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
+            <sorts/>
+        </rowConfig>
+        <rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="材机分析/余物清理">
+            <commonFilterList/>
+            <conditionFilterList>
+                <conditionFilter ConditionType="普通条件" ValueType="整型" JoinOperator="并且" GroupName="第1组" CompareOperator="等于" LeftProperty="[存在数量不为0的消耗量]" LeftShowName="" RightValue="1" FormulaValue="" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
+                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if([层级]&lt;=【设置项目划分输出的级别】){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
+                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="或者" GroupName="第2组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(【设置项目划分输出的级别】==&quot;最小级&quot;){1}" ConditionName="" DataSrcFilter="1" ResultFilter="0"/>
+                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B4,B5,B6,B7,B8)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
+            </conditionFilterList>
+            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
+            <sorts/>
+            <rowConfig RowName="余物清理_材机分析_机械" DataSourceName="余物清理_材机分析_机械" RowType="数据行" physicalRpt="材机分析_人工" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="材机分析/余物清理">
+                <commonFilterList/>
+                <conditionFilterList>
+                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(D4==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
+                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(H4+I4+J4==0 or H4+I4+J4==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
+                </conditionFilterList>
+                <summary type="公式方式汇总" formula="SORT(GROUP(&quot;编码,名称,单位,预算价不含税,市场价不含税&quot;,&quot;数量&quot;),&quot;编码&quot;,&quot;升序&quot;)" commSumName="" commSum=""/>
+                <sorts/>
+            </rowConfig>
+            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
+                <commonFilterList/>
+                <conditionFilterList>
+                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B4)==0){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
+                </conditionFilterList>
+                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
+                <sorts/>
+            </rowConfig>
+            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
+                <commonFilterList/>
+                <conditionFilterList>
+                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(H6+I6+J6==0 or H6+I6+J6==&quot;&quot;){1}" ConditionName="过滤" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
+                </conditionFilterList>
+                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
+                <sorts/>
+            </rowConfig>
+            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
+                <commonFilterList/>
+                <conditionFilterList>
+                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(H7+I7+J7==0 or H7+I7+J7==&quot;&quot;){1}" ConditionName="过滤合计为0" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
+                </conditionFilterList>
+                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
+                <sorts/>
+            </rowConfig>
+            <rowConfig RowName="余物清理_项目划分" DataSourceName="余物清理_项目划分" RowType="数据行" physicalRpt="项目划分" dsFilter="" varsFilter="[专业类型]=“余物清理”" locateLabel="" datasetGroupExpression="" groupName="工程量/余物清理">
+                <commonFilterList/>
+                <conditionFilterList>
+                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(H8+I8+J8==0 or H8+I8+J8==&quot;&quot;){1}&#10;else if(I8-I6==0 and H8-H6==0 and J8-J6==0){1}" ConditionName="过滤合计为0" DataSrcFilter="0" ResultFilter="1" delRow="1" delRowContainRef="0" PagingTag="0"/>
+                </conditionFilterList>
+                <summary type="公式方式汇总" formula="[基础变量.取费人工费]+[基础变量.不取费人工费]" commSumName="" commSum=""/>
+                <sorts/>
+            </rowConfig>
+            <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
+                <commonFilterList/>
+                <conditionFilterList>
+                    <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(COUNT(B3,B4,B5,B6,B7,B8)==0){1}" ConditionName="" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
+                </conditionFilterList>
+                <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
+                <sorts/>
+            </rowConfig>
+        </rowConfig>
+        <rowConfig RowName="" DataSourceName="" RowType="单行" physicalRpt="" dsFilter="" varsFilter="" locateLabel="" datasetGroupExpression="" groupName="">
+            <commonFilterList/>
+            <conditionFilterList>
+                <conditionFilter ConditionType="公式条件" ValueType="字符串" JoinOperator="并且" GroupName="第1组" CompareOperator="" LeftProperty="" LeftShowName="" RightValue="" FormulaValue="if(J10==0 and H10==0 and I10==0){1}" ConditionName="删除" DataSrcFilter="0" ResultFilter="1" delRow="0" delRowContainRef="1" PagingTag="0"/>
+            </conditionFilterList>
+            <summary type="普通方式汇总" formula="" commSumName="" commSum=""/>
+            <sorts/>
+        </rowConfig>
+    </RowConfigs>
+    <rows freezingRow="-1" freezingCol="-1" startRow="0" startCol="0">
+        <cells rowNum="0" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
+            <cell col="0" dataType="文本" text="编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="1" dataType="文本" text="项目名称" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="2" dataType="文本" text="单位" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="3" dataType="文本" text="数量" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="4" dataType="文本" text="单价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="7" dataType="文本" text="合价不含税" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="10" dataType="文本" text="费用编码" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="1" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
+            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="1" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="3" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="4" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="5" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="6" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="7" dataType="文本" text="预算价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="8" dataType="文本" text="市场价" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="9" dataType="文本" text="价差" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="10" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="2" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
+            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[序号]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="10" dataType="数据字段" text="" formual="" formualNode="" fieldName="[费用编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="3" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
+            <cell col="0" dataType="数据字段" text="" formual="" formualNode="" fieldName="[编码]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="1" dataType="数据字段" text="" formual="" formualNode="" fieldName="[名称]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="2" dataType="数据字段" text="" formual="" formualNode="" fieldName="[单位]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="[数量]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="4" dataType="数据字段" text="" formual="" formualNode="" fieldName="[预算价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="5" dataType="数据字段" text="" formual="" formualNode="" fieldName="[市场价不含税]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="if(【安装材机调差方式】==&quot;系数调差&quot; and 余物清理_项目划分.[专业划分]==&quot;安装余物清理&quot;){[预算价不含税]*(1+余物清理_项目划分.[机械调差系数]/100)}&#10;else{[市场价不含税]}" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="6" dataType="公式" text="" formual="=F4-E4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="7" dataType="公式" text="" formual="=D4*E4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="8" dataType="公式" text="" formual="=D4*F4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="9" dataType="公式" text="" formual="=I4-H4" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="4" rowHeight="34" HideRowHeight="0" AdaptiveRowHeight="true">
+            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="5" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
+            <cell col="1" dataType="文本" text="小计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="7" dataType="公式" text="" formual="=SUM(H4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="8" dataType="公式" text="" formual="=SUM(I4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="9" dataType="公式" text="" formual="=SUM(J4)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="6" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
+            <cell col="1" dataType="文本" text="其他机械费：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="7" dataType="公式" text="" formual="=H8-H6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="8" dataType="公式" text="" formual="=I8-I6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="9" dataType="公式" text="" formual="=J8-J6" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="7" rowHeight="27" HideRowHeight="0" AdaptiveRowHeight="true">
+            <cell col="1" dataType="文本" text="合计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="2" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="7" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费机械费]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="([基础变量.取费机械费]+[基础变量.不取费机械费])" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="8" dataType="公式" text="" formual="=H8+J8" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="if(【人工调差方式】==系数调差){[基础变量.取费人工费]+[基础变量.不取费人工费]}&#10;else{[基础变量.取费人工费]+[基础变量.不取费人工费]+[基础变量.取费人工价差]+[基础变量.不取费人工价差]}" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="9" dataType="数据字段" text="" formual="" formualNode="" fieldName="[基础变量.取费机械价差]" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="([基础变量.取费机械价差]+[基础变量.不取费机械价差])" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="8" rowHeight="34" HideRowHeight="25" AdaptiveRowHeight="true">
+            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+        <cells rowNum="9" rowHeight="27" HideRowHeight="25" AdaptiveRowHeight="true">
+            <cell col="0" dataType="文本" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="1" dataType="文本" text="总计：" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="公式" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="3" dataType="数据字段" text="" formual="" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="7" dataType="公式" text="" formual="=SUM(H8)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="8" dataType="公式" text="" formual="=SUM(I8)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+            <cell col="9" dataType="公式" text="" formual="=SUM(J8)" formualNode="" fieldName="" fieldType="" numZeroShowEmpty="true" treeDataUpSum="false" leftBorder="false" rightBorder="false" topBorder="false" bottomBorder="false" AutoWrap="false">
+                <CellDataSet CellDataSetType="默认" collectFunction="">
+                    <CellShowData ShowType="常用" formual="" commonFuntionName="" commonFuntion=""/>
+                </CellDataSet>
+                <CellFilters inheritFilter="0" inheritCellCol="0" inheritCellRow="0"/>
+            </cell>
+        </cells>
+    </rows>
+    <cols>
+        <col colNum="0" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="编码" Filed="编码"/>
+        <col colNum="1" colWidth="82" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="项目名称" Filed="项目名称"/>
+        <col colNum="2" colWidth="44" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="单位" Filed="单位"/>
+        <col colNum="3" colWidth="44" hideColWidth="0" colFormat="1" numberType="1" AdaptiveColWidth="1" checkRate="0" headerFiled="数量" Filed="数量"/>
+        <col colNum="4" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="单价不含税.预算价"/>
+        <col colNum="5" colWidth="96" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="单价不含税.市场价"/>
+        <col colNum="6" colWidth="70" hideColWidth="0" colFormat="1" numberType="2" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="单价不含税.价差"/>
+        <col colNum="7" colWidth="142" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="预算价" Filed="合价不含税.预算价"/>
+        <col colNum="8" colWidth="70" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="市场价" Filed="合价不含税.市场价"/>
+        <col colNum="9" colWidth="154" hideColWidth="0" colFormat="1" numberType="3" AdaptiveColWidth="1" checkRate="0" headerFiled="价差" Filed="合价不含税.价差"/>
+        <col colNum="10" colWidth="70" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="费用编码" Filed="费用编码"/>
+        <col colNum="11" colWidth="80" hideColWidth="0" colFormat="2" numberType="0" AdaptiveColWidth="1" checkRate="0" headerFiled="" Filed=""/>
+    </cols>
+    <mergeCells>
+        <mergeCell startRow="0" endRow="1" startCol="3" endCol="3"/>
+        <mergeCell startRow="0" endRow="1" startCol="2" endCol="2"/>
+        <mergeCell startRow="0" endRow="1" startCol="1" endCol="1"/>
+        <mergeCell startRow="0" endRow="1" startCol="0" endCol="0"/>
+        <mergeCell startRow="0" endRow="1" startCol="10" endCol="10"/>
+        <mergeCell startRow="0" endRow="0" startCol="4" endCol="6"/>
+        <mergeCell startRow="0" endRow="0" startCol="7" endCol="9"/>
+    </mergeCells>
+</ReportCfg>