201 lines
23 KiB
XML
201 lines
23 KiB
XML
<Document>
|
|
<TabDefs>
|
|
<TabDef Title="table.name" Type="6" />
|
|
<TabDef Title="record.cost" Type="6" />
|
|
<TabDef Title="record.name" Type="6" />
|
|
<TabDef Title="column.type" Type="5" />
|
|
<TabDef Title="record.id" Type="6" />
|
|
<TabDef Title="column.name" Type="5" />
|
|
</TabDefs>
|
|
<DataDefs>
|
|
<dataset>
|
|
<table name="其他费用">
|
|
<columns>
|
|
<column name="id" type="string" />
|
|
<column name="name" type="string" />
|
|
<column name="cost" type="string" />
|
|
</columns>
|
|
<records>
|
|
<record id="项目建设技术服务费_C" name="kdkzzs,jss" cost="43908.916995,775724.200246" />
|
|
<record id="电力工程质量检测费_C61" name="kdkzzs,jss" cost="1389.129157,24541.281773" />
|
|
<record id="知识产权转让与研究试验费_C2" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="水土保持监测及验收费_C64" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="环境影响评价费用_C12" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="生产职工培训及提前进场费_D3" name="kdkzzs,jss" cost="0,11155.128079" />
|
|
<record id="设计费_C32" name="kdkzzs,jss" cost="28312.314906,500184.23" />
|
|
<record id="建设项目规划选址费_C13" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="可行性研究费用_C11" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="初步设计文件评审费_C42" name="kdkzzs,jss" cost="2830.188679,50000" />
|
|
<record id="节能评估费用_C1A" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="建设场地征用及清理费_A" name="kdkzzs,jss" cost="0,4195.76065" />
|
|
<record id="勘察费_C31" name="kdkzzs,jss" cost="2098.184151,37067.92" />
|
|
<record id="设备材料监造费_B4" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="工程保险费_B6" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="勘察设计费_C3" name="kdkzzs,jss" cost="30410.499057,537252.15" />
|
|
<record id="0" name="kdkzzs,jss" cost="61566.585955,1180563.607249" />
|
|
<record id="招标费_B2" name="kdkzzs,jss" cost="1767.982563,31234.358621" />
|
|
<record id="电力工程技术经济标准编制费_C7" name="kdkzzs,jss" cost="631.422344,11155.128079" />
|
|
<record id="工程监理费_B3" name="kdkzzs,jss" cost="7018.668113,123996.47" />
|
|
<record id="项目前期工作费_C1" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="矿产压覆评估费用_C18" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="工器具及办公家具购置费_D2" name="kdkzzs,jss" cost="2694.999969,23425.768965" />
|
|
<record id="地震安全性评价费用_C16" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="桩基检测费_C65" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="设计文件评审费_C4" name="kdkzzs,jss" cost="8320.754717,147000" />
|
|
<record id="施工过程造价咨询及竣工结算审核费_B5" name="kdkzzs,jss" cost="2967.685017,52429.10197" />
|
|
<record id="社会稳定风险评估费用_C1B" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="文物调查费用_C17" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="环境监测及环境保护验收费_C63" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="管理车辆购置费_D1" name="kdkzzs,jss" cost="3208.333297,27887.820197" />
|
|
<record id="项目法人管理费_B1" name="kdkzzs,jss" cost="0,130514.998521" />
|
|
<record id="虚节点" name="kdkzzs,jss" cost="61566.585955,1180563.607249" />
|
|
<record id="特种设备安全监测费_C62" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="用地预审费用_C19" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="地质灾害危险性评估费用_C15" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="施工图文件评审费_C43" name="kdkzzs,jss" cost="3509.433962,62000" />
|
|
<record id="项目后评价费_C5" name="kdkzzs,jss" cost="3157.11172,55775.640394" />
|
|
<record id="生产准备费_D" name="kdkzzs,jss" cost="5903.333266,62468.717241" />
|
|
<record id="水土保持方案编审费用_C14" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="可行性研究文件评审费_C41" name="kdkzzs,jss" cost="1981.132075,35000" />
|
|
<record id="工程建设检测费_C6" name="kdkzzs,jss" cost="1389.129157,24541.281773" />
|
|
<record id="项目建设管理费_B" name="kdkzzs,jss" cost="11754.335694,338174.929112" />
|
|
<record id="使用林地可行性研究费用_C1C" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="前期工作管理费用_C1D" name="kdkzzs,jss" cost="0,0" />
|
|
<record id="专业爆破服务费_E" name="kdkzzs,jss" cost="0,0" />
|
|
</records>
|
|
</table>
|
|
<table name="总算表">
|
|
<columns>
|
|
<column name="id" type="string" />
|
|
<column name="name" type="string" />
|
|
<column name="cost" type="string" />
|
|
</columns>
|
|
<records>
|
|
<record id="动态费用_DTFY" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="220992.374593,0,0,0,0,0,220992.374593" />
|
|
<record id="0" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="51797885.462605,0,303.120323,4588810.243901,47382572.555137,20052597.723755,4415312.907468" />
|
|
<record id="虚节点" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="51797885.462605,0,303.120323,4588810.243901,47382572.555137,20052597.723755,4415312.907468" />
|
|
<record id="建设期贷款利息_DKLX" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="220992.374593,0,0,0,0,0,220992.374593" />
|
|
<record id="辅助设施工程_FZSS" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
<record id="工程静态投资(一~七项合计)_JTTZ" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="12459048.602864,0,100,1513857.66742,11155128.078755,6685597.828135,1303920.524109" />
|
|
<record id="设备购置费_SBGZF" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
<record id="其中:可抵扣增值税额_ZZS" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="1130943.803251,0,0,0,1069377.217296,0,61566.585955" />
|
|
<record id="特殊项目_TSXM" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
<record id="其他费用_QTFY" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="1180563.607249,0,9.475552,143446.367831,0,4195.76065,1180563.607249" />
|
|
<record id="工程动态投资(一~八项合计)_DTTZ" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="12680040.977457,0,0,0,11155128.078755,0,1524912.898702" />
|
|
<record id="其中:建设场地征用及清理费_" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="4195.76065,0,0,0,0,0,4195.76065" />
|
|
<record id="其中:编制基准期价差_JC" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="1692683.02282,0,13.585973,205672.299249,1692683.02282,0,0" />
|
|
<record id="一般线路本体工程_XLBT" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="11155128.078755,0,89.534349,1355422.609812,11155128.078755,6681402.067485,0" />
|
|
<record id="价差预备费_JCYBF" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
<record id="基本预备费_JBYBF" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="123356.91686,0,0.990099,14988.689776,0,0,123356.91686" />
|
|
<record id="小计_HJ" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="11155128.078755,0,89.534349,1355422.609812,11155128.078755,6681402.067485,0" />
|
|
<record id="架空输电线路本体工程_BTGC" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="11155128.078755,0,89.534349,1355422.609812,11155128.078755,6681402.067485,0" />
|
|
</records>
|
|
</table>
|
|
<table name="辅助费用">
|
|
<columns>
|
|
<column name="id" type="string" />
|
|
<column name="name" type="string" />
|
|
<column name="cost" type="string" />
|
|
</columns>
|
|
<records>
|
|
<record id="0" cost="0" />
|
|
<record id="室外工程_TF3" cost="0" />
|
|
<record id="办公室、汽车库及仓库_TF1" cost="0" />
|
|
<record id="巡线、检修道路工程_T2" cost="0" />
|
|
<record id="生产维护通信设备_T3" cost="0" />
|
|
<record id="生产作业工具_T4" cost="0" />
|
|
<record id="虚节点" cost="0" />
|
|
<record id="巡检修站征地_TF2" cost="0" />
|
|
<record id="巡线、检修站工程_T1" cost="0" />
|
|
</records>
|
|
</table>
|
|
<table name="线路基准期价差">
|
|
<columns>
|
|
<column name="id" type="string" />
|
|
<column name="name" type="string" />
|
|
<column name="cost" type="string" />
|
|
</columns>
|
|
<records>
|
|
<record id="线路编制基准期价差_JC" cost="1692683.02282" />
|
|
<record id="人工价差_RJC" cost="200808.01557" />
|
|
<record id="0" cost="3385366.045641" />
|
|
<record id="机械价差_JJC" cost="40402.974077" />
|
|
<record id="合计_HJ" cost="1692683.02282" />
|
|
<record id="装置性材料价差_ZCJC" cost="1431675.607141" />
|
|
<record id="虚节点" cost="3385366.045641" />
|
|
<record id="材料价差_CJC" cost="19796.426033" />
|
|
</records>
|
|
</table>
|
|
<table name="总算表万元">
|
|
<columns>
|
|
<column name="id" type="string" />
|
|
<column name="name" type="string" />
|
|
<column name="cost" type="string" />
|
|
</columns>
|
|
<records>
|
|
<record id="工程动态投资(一~八项合计)_DTTZ" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="12680000,0,0,0,11160000,0,1520000" />
|
|
<record id="动态费用_DTFY" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="220000,0,0,0,0,0,220000" />
|
|
<record id="0" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="51800000,0,303.130016,4589307.411908,47400000,20040000,4400000" />
|
|
<record id="其他费用_QTFY" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="1180000,0,9.470305,143377.885784,0,0,1180000" />
|
|
<record id="其中:可抵扣增值税额_ZZS" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="1130000,0,0,0,1070000,0,60000" />
|
|
<record id="建设期贷款利息_DKLX" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="220000,0,0,0,0,0,220000" />
|
|
<record id="小计_HJ" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="11160000,0,89.566613,1356014.580802,11160000,6680000,0" />
|
|
<record id="架空输电线路本体工程_BTGC" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="11160000,0,89.566613,1356014.580802,11160000,6680000,0" />
|
|
<record id="其中:编制基准期价差_JC" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="1690000,0,13.563403,205346.294046,1690000,0,0" />
|
|
<record id="辅助设施工程_FZSS" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
<record id="价差预备费_JCYBF" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
<record id="工程静态投资(一~七项合计)_JTTZ" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="12460000,0,100,1513973.26853,11160000,6680000,1300000" />
|
|
<record id="基本预备费_JBYBF" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="120000,0,0.963082,14580.801944,0,0,120000" />
|
|
<record id="一般线路本体工程_XLBT" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="11160000,0,89.566613,1356014.580802,11160000,6680000,0" />
|
|
<record id="特殊项目_TSXM" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
<record id="虚节点" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="51800000,0,303.130016,4589307.411908,47400000,20040000,4400000" />
|
|
<record id="其中:建设场地征用及清理费_" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
<record id="设备购置费_SBGZF" name="HJF,SBF,ZZJ,DWTZ,AZF,SGF,QTF" cost="0,0,0,0,0,0,0" />
|
|
</records>
|
|
</table>
|
|
<table name="场地征用费">
|
|
<columns>
|
|
<column name="id" type="string" />
|
|
<column name="name" type="string" />
|
|
<column name="cost" type="string" />
|
|
</columns>
|
|
<records>
|
|
<record id="水土保持补偿费_STBC" cost="0" />
|
|
<record id="余物清理费_YW" cost="4195.76065" />
|
|
<record id="通信线路清理_TXXL" cost="0" />
|
|
<record id="矿产压覆评估费用_YFK" cost="0" />
|
|
<record id="矿产压覆赔偿_KCPC" cost="0" />
|
|
<record id="电力线路清理_DLXL" cost="0" />
|
|
<record id="管道设施清理_GDSS" cost="0" />
|
|
<record id="建设场地征用及清理费_CDZY" cost="4195.76065" />
|
|
<record id="施工场地租用费_SG" cost="0" />
|
|
<record id="土地征用费_TD" cost="0" />
|
|
<record id="输电线路走廊清理费_ZLPC" cost="0" />
|
|
<record id="迁移补偿费_QY" cost="0" />
|
|
<record id="电力线路、通信线路迁移补偿_SL" cost="0" />
|
|
<record id="植被恢复_CS" cost="0" />
|
|
<record id="其他大额迁移补偿_QT" cost="0" />
|
|
<record id="道路迁移补偿_DL" cost="0" />
|
|
<record id="水利设施迁移补偿_SLS" cost="0" />
|
|
<record id="林木补偿_LM" cost="0" />
|
|
<record id="拆除塔基赔偿_" cost="0" />
|
|
<record id="0" cost="4195.76065" />
|
|
<record id="虚节点" cost="4195.76065" />
|
|
<record id="通信设施防输电线路干扰措施费_TXGL" cost="0" />
|
|
<record id="建、构筑物清理_JGC" cost="0" />
|
|
<record id="输电线路跨越补偿费_KYBC" cost="0" />
|
|
<record id="厂矿迁移补偿_CK" cost="0" />
|
|
<record id="青苗、经济作物补偿_QM" cost="0" />
|
|
<record id="管道迁移补偿_GD" cost="0" />
|
|
<record id="桔子树、茶树赔偿_JZS" cost="0" />
|
|
<record id="建设场地征用_CD" cost="0" />
|
|
<record id="道路设施清理_DLSS" cost="0" />
|
|
<record id="军事设施迁移补偿_JS" cost="0" />
|
|
<record id="牵引机场地租用费_QYJ" cost="0" />
|
|
<record id="建、构筑物补偿_JG" cost="0" />
|
|
</records>
|
|
</table>
|
|
</dataset>
|
|
</DataDefs>
|
|
</Document>
|