Files
chentianrui 6afa368745 上传代码
2025-10-17 18:18:26 +08:00

7.3 KiB

1id(主键|整型)父级id(|整型)层级(|整型)名称(|字符串)序号(|字符串)代码(|字符串)计算式(|字符串)计算式Ex(|字符串)调试计算式(|字符串)计算式替换变量(|字符串)费率(|小数)金额(|小数)金额万元_金额(|小数)招投标总价项(|小数)备注(|字符串)ratejss(|小数)费用归属(|字符串)单位(|字符串)工作内容(|字符串)不可竞争费用(|小数)项目价值(|字符串)输出(|整型)编制依据(|字符串)计算式为单个数值(|整型)WBS编码(|字符串)最后一行(|整型)路径(|字符串)平台编码(|字符串)金额_安装费(|小数)金额万元_安装费(|小数)金额_设备费(|小数)金额万元_设备费(|小数)金额_其他费(|小数)金额万元_其他费(|小数)金额_合计(|小数)金额万元_合计(|小数)金额_占总计(|小数)金额万元_占总计(|小数)金额_单位投资(|小数)金额万元_单位投资(|小数)建筑项目划分id(|整型)安装项目划分id(|整型)
2801880191架空输电线路本体工程BTGC1005510568826900100%0551056882691121312430架空输电线路本体工程5510568826955105688269000055105688269551056882697.7067037.7067031102113765411021137654
3802080182一般线路本体工程(一)XLBT1005510568826900100%05510568826911wre340架空输电线路本体工程/一般线路本体工程5510568826955105688269000055105688269551056882697.7067037.7067031102113765411021137654
4802180191辅助设施工程FZSS1004.03152E+1100100%04.03152E+11112340辅助设施工程00004.03152E+114.03152E+114.03152E+114.03152E+1156.38210356.3821038063045086080630450860
5802280191小计HJ1004.58258E+110010004.58258E+11113240小计5510568826955105688269004.03152E+114.03152E+114.58258E+114.58258E+1164.08880664.0888069165158851491651588514
6802380191编制基准期价差JC100292467527070010002924675270711318400000000编制基准期价差2924675270729246752707000029246752707292467527074.090254.0902558493505415849350541
7802480191设备购置费SBGZF1002567934636001000256793463611318A00000000设备购置费002567934636256793463600256793463625679346360.3591340.359134513586927.3513586927.3
8802580191其他费用QTFY1002.10943E+110010002.10943E+1111318300000000其他费用00002.10943E+112.10943E+112.10943E+112.10943E+1129.50102629.50102612312311231231
9802680252其中:建设场地征用及清理费110016831284.2300100%016831284.2311230其他费用/其中:建设场地征用及清理费000016831284.2316831284.2316831284.2316831284.2300123123
10802780252其中:工程建设检测费2100185575370.1001000185575370.1010其他费用/其中:工程建设检测费0000185575370.1185575370.2185575370.1185575370.20000
11802880252其中:特种设备安全监测费310000010000010其他费用/其中:特种设备安全监测费000000000000
12802980252其中:水土保持监测及验收费410000010000010其他费用/其中:水土保持监测及验收费000000000000
13803080191基本预备费JBYBF1001402031085000100%01402031085011318D00000000基本预备费0000140203108501402031085014020310850140203108501.9607841.96078428040621702804062170
14803180191特殊项目TSXM100000100%0011318500000000特殊项目000000000000
15803280191工程静态投资JTTZ1007.15036E+110010007.15036E+1111318600000000工程静态投资8435244097684352440976256793463625679346366.28115E+116.28115E+117.15036E+117.15036E+1110010023123122312312
16803380191动态费用DTFY100612461557570010006124615575711318700000000动态费用0000612461557576124615575761246155757612461557570000
17803480332价差预备费(一)JCYBF100227311308700010002273113087011318710000000动态费用/价差预备费0000227311308702273113087022731130870227311308700000
18803580332建设期贷款利息(二)DKLX100385150248880010003851502488811318720000000动态费用/建设期贷款利息0000385150248883851502488838515024888385150248880000
19803680191工程动态投资DTTZ1007.76282E+110010007.76282E+1111318C00000000工程动态投资8435244097684352440976256793463625679346366.89362E+116.89362E+117.76282E+117.76282E+11001.55256E+111.55256E+11
20803780191其中:可抵扣增值税额ZZS1002006964549200100%02006964549211318G00000000其中:可抵扣增值税额18713773821187137738213213038693213038691034567802103456780220069645492200696454920000
21803880191常用变量1210000010000010常用变量7.82331E+117.82331E+110000000000
22803980382本体工程费12.110000010000010常用变量/本体工程费55105688269551056882690000000000
23804080382设备购置费112.210000010000010常用变量/设备购置费1256793463625679346360000000000
24804180382常用变量:建设期贷款利息12.310000010000010常用变量/常用变量:建设期贷款利息38515024888385150248880000000000
25804280382编制基准期价差112.410000010000010常用变量/编制基准期价差129246752707292467527070000000000
26804380382余物清理费12.510000010000010常用变量/余物清理费90736.2287190736.230000000000
27804480382常用变量:价差预备费12.610000010000010常用变量/常用变量:价差预备费22731130870227311308700000000000
28804580382常用变量:其他费用12.710000010000010常用变量/常用变量:其他费用2.10943E+112.10943E+110000000000
29804680382辅助费用12.810000010000010常用变量/辅助费用4.03152E+114.03152E+110000000000
30804780382工程税率12.910000010000010常用变量/工程税率990000000000
31804880382基本预备费费率12.1010000010000010常用变量/基本预备费费率220000000000
32804980382本体工程可抵扣增值税12.1110000010000010常用变量/本体工程可抵扣增值税18713773821187137738210000000000
33805080382设备可抵扣增值税12.1210000010000010常用变量/设备可抵扣增值税3213038693213038690000000000
34805180382其他费用可抵扣增值税12.1310000010000010常用变量/其他费用可抵扣增值税103456780210345678020000000000
35805280382线路亘长12.1410000010000011常用变量/线路亘长550000000000